Amaze Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Market Capitalization	18,761	19,856	16,511	18,260	17,104	12,923
Market Cap Growth	-11.86%	20.26%	-9.57%	6.76%	32.35%	14.56%
Enterprise Value	30,197	31,121	25,761	27,171	28,478	26,711
Last Close Price	1234.00	1306.00	1057.93	1138.76	1044.91	775.35
PE Ratio	7.30	9.54	7.38	7.86	9.85	33.22
PS Ratio	0.93	1.01	0.92	1.08	1.18	1.09
PB Ratio	1.13	1.21	1.12	1.21	1.30	1.11
P/TBV Ratio	1.15	1.22	1.13	1.21	1.31	1.11
P/FCF Ratio	-	-	8.79	7.87	5.07	21.72
P/OCF Ratio	-	6.40	5.10	5.20	4.04	6.32
EV/Sales Ratio	1.49	1.59	1.43	1.61	1.96	2.25
EV/EBITDA Ratio	6.27	6.87	5.12	5.17	6.44	10.38
EV/EBIT Ratio	8.69	9.73	6.85	6.80	9.09	22.50
EV/FCF Ratio	-	-	13.72	11.71	8.44	44.89
Debt / Equity Ratio	0.77	0.73	0.74	0.69	0.87	1.22
Debt / EBITDA Ratio	2.63	2.67	2.19	1.98	2.57	5.53
Debt / FCF Ratio	-	-	5.86	4.48	3.38	23.94
Net Debt / Equity Ratio	0.69	0.67	0.59	0.52	0.76	1.11
Net Debt / EBITDA Ratio	2.37	2.42	1.73	1.50	2.25	5.06
Net Debt / FCF Ratio	-	-5.87	4.63	3.41	2.95	21.88
Asset Turnover	0.68	0.65	0.63	0.60	0.53	0.44
Inventory Turnover	31.44	31.04	31.92	30.02	23.36	18.08
Quick Ratio	0.48	0.32	0.78	0.83	0.50	0.35
Current Ratio	0.53	0.36	0.83	0.88	0.55	0.38
Return on Equity (ROE)	14.49%	13.32%	14.95%	16.44%	13.99%	3.34%
Return on Assets (ROA)	7.25%	6.66%	8.25%	8.92%	7.10%	2.75%
Return on Invested Capital (ROIC)	9.13%	9.21%	11.02%	11.03%	8.30%	3.05%
Return on Capital Employed (ROCE)	12.30%	12.60%	15.10%	16.00%	13.10%	5.10%
Earnings Yield	12.08%	10.48%	13.54%	12.73%	10.15%	3.01%
FCF Yield	-	-9.41%	11.37%	12.71%	19.72%	4.60%
Payout Ratio	-	19.32%	16.99%	13.08%	17.51%	78.15%
Buyback Yield / Dilution	1.61%	4.75%	7.44%	0.00%	0.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.