Skip to main content
logo
Amaze Co., Ltd. (FKSE:6076)
Japan flag Japan · Delayed Price · Currency is JPY
1,249.00
+8.00 (0.64%)
At close: Jul 23, 2026

Amaze Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
21,22519,56018,02916,90714,50711,852
Revenue Growth
15.52%8.49%6.64%16.54%22.40%4.49%
Gross Profit
18,50416,95315,73114,92613,00010,704
Operating Income
3,9563,1993,7613,9953,1331,187
Net Income
2,5852,0812,2362,3241,736389
Earnings Per Share
192.86155.26158.89152.86114.1825.59
EPS Growth
31.75%-2.29%3.95%33.87%346.27%62.76%

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
1,8611,0972,3022,4971,4541,222
Total Debt
12,61712,06811,00010,39611,38614,242
Net Cash (Debt)
-10,756-10,971-8,698-7,899-9,932-13,020
Net Cash Growth
------
Net Cash Per Share
-802.47-818.51-618.09-519.55-653.27-856.37

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
3,7873,1023,2373,5144,2292,044
Capital Expenditures
-4,742-4,971-1,359-1,194-856-1,449
Free Cash Flow
-955-1,8691,8782,3203,373595
Free Cash Flow Growth
---19.05%-31.22%466.89%-

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
87.18%86.67%87.25%88.28%89.61%90.31%
Operating Margin
18.64%16.36%20.86%23.63%21.60%10.02%
Pretax Margin
16.87%14.52%18.20%21.60%18.91%5.26%
Profit Margin
12.18%10.64%12.40%13.75%11.97%3.28%
FCF Margin
-4.50%-9.55%10.42%13.72%23.25%5.02%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
6.489.547.387.869.8533.22
P/FCF Ratio
--8.797.875.0721.72
PS Ratio
0.901.010.921.081.181.09