Amaze Co., Ltd. (FKSE:6076)
Japan flag Japan · Delayed Price · Currency is JPY
1,499.00
-1.00 (-0.07%)
At close: Jul 22, 2025

Amaze Statistics

Total Valuation

Amaze has a market cap or net worth of JPY 22.90 billion. The enterprise value is 32.23 billion.

Market Cap22.90B
Enterprise Value 32.23B

Important Dates

The last earnings date was Friday, July 11, 2025.

Earnings Date Jul 11, 2025
Ex-Dividend Date Nov 28, 2024

Share Statistics

Amaze has 15.20 million shares outstanding. The number of shares has decreased by -10.48% in one year.

Current Share Class 15.20M
Shares Outstanding 15.20M
Shares Change (YoY) -10.48%
Shares Change (QoQ) n/a
Owned by Insiders (%) 42.62%
Owned by Institutions (%) 25.58%
Float 8.60M

Valuation Ratios

The trailing PE ratio is 10.29.

PE Ratio 10.29
Forward PE n/a
PS Ratio 1.25
PB Ratio 1.51
P/TBV Ratio 1.52
P/FCF Ratio 33.82
P/OCF Ratio 6.23
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.07, with an EV/FCF ratio of 47.61.

EV / Earnings 16.43
EV / Sales 1.75
EV / EBITDA 7.07
EV / EBIT 9.77
EV / FCF 47.61

Financial Position

The company has a current ratio of 0.41, with a Debt / Equity ratio of 0.67.

Current Ratio 0.41
Quick Ratio 0.35
Debt / Equity 0.67
Debt / EBITDA 2.24
Debt / FCF 15.11
Interest Coverage 6.92

Financial Efficiency

Return on equity (ROE) is 13.61% and return on invested capital (ROIC) is 8.11%.

Return on Equity (ROE) 13.61%
Return on Assets (ROA) 7.31%
Return on Invested Capital (ROIC) 8.11%
Return on Capital Employed (ROCE) 13.40%
Revenue Per Employee 128.48M
Profits Per Employee 13.72M
Employee Count143
Asset Turnover 0.65
Inventory Turnover 32.16

Taxes

In the past 12 months, Amaze has paid 915.00 million in taxes.

Income Tax 915.00M
Effective Tax Rate 31.80%

Stock Price Statistics

The stock price has increased by +25.97% in the last 52 weeks. The beta is -0.12, so Amaze's price volatility has been lower than the market average.

Beta (5Y) -0.12
52-Week Price Change +25.97%
50-Day Moving Average 1,415.22
200-Day Moving Average 1,322.16
Relative Strength Index (RSI) 76.70
Average Volume (20 Days) 4,070

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Amaze had revenue of JPY 18.37 billion and earned 1.96 billion in profits. Earnings per share was 146.38.

Revenue18.37B
Gross Profit 15.91B
Operating Income 3.30B
Pretax Income 2.88B
Net Income 1.96B
EBITDA 4.56B
EBIT 3.30B
Earnings Per Share (EPS) 146.38
Full Income Statement

Balance Sheet

The company has 898.00 million in cash and 10.23 billion in debt, giving a net cash position of -9.33 billion or -613.80 per share.

Cash & Cash Equivalents 898.00M
Total Debt 10.23B
Net Cash -9.33B
Net Cash Per Share -613.80
Equity (Book Value) 15.20B
Book Value Per Share 1,133.88
Working Capital -2.27B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.68 billion and capital expenditures -3.00 billion, giving a free cash flow of 677.00 million.

Operating Cash Flow 3.68B
Capital Expenditures -3.00B
Free Cash Flow 677.00M
FCF Per Share 44.53
Full Cash Flow Statement

Margins

Gross margin is 86.61%, with operating and profit margins of 17.96% and 10.68%.

Gross Margin 86.61%
Operating Margin 17.96%
Pretax Margin 15.66%
Profit Margin 10.68%
EBITDA Margin 24.80%
EBIT Margin 17.96%
FCF Margin 3.68%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 2.00%.

Dividend Per Share 30.00
Dividend Yield 2.00%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth 2
Payout Ratio 20.49%
Buyback Yield 10.48%
Shareholder Yield 12.48%
Earnings Yield 8.57%
FCF Yield 2.96%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 26, 2014. It was a forward split with a ratio of 2.

Last Split Date Nov 26, 2014
Split Type Forward
Split Ratio 2

Scores

Amaze has an Altman Z-Score of 2.56 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.56
Piotroski F-Score 6