Amaze Co., Ltd. (FKSE:6076)

Amaze Statistics

Total Valuation

Amaze has a market cap or net worth of JPY 20.69 billion. The enterprise value is 31.96 billion.

Market Cap	20.69B
Enterprise Value	31.96B

Important Dates

The next estimated earnings date is Friday, January 9, 2026.

Earnings Date	Jan 9, 2026
Ex-Dividend Date	Nov 27, 2025

Share Statistics

Amaze has 15.20 million shares outstanding. The number of shares has decreased by -7.69% in one year.

Current Share Class	15.20M
Shares Outstanding	15.20M
Shares Change (YoY)	-7.69%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	41.07%
Owned by Institutions (%)	25.52%
Float	8.96M

Valuation Ratios

The trailing PE ratio is 9.34.

PE Ratio	9.34
Forward PE	n/a
PS Ratio	1.10
PB Ratio	1.32
P/TBV Ratio	1.33
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	16.36
EV / Sales	1.70
EV / EBITDA	7.08
EV / EBIT	9.89
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.34, with a Debt / Equity ratio of 0.78.

Current Ratio	0.34
Quick Ratio	0.28
Debt / Equity	0.78
Debt / EBITDA	2.72
Debt / FCF	n/a
Interest Coverage	6.79

Financial Efficiency

Return on equity (ROE) is 13.06% and return on invested capital (ROIC) is 7.54%.

Return on Equity (ROE)	13.06%
Return on Assets (ROA)	6.93%
Return on Invested Capital (ROIC)	7.54%
Return on Capital Employed (ROCE)	12.92%
Revenue Per Employee	131.62M
Profits Per Employee	13.66M
Employee Count	143
Asset Turnover	0.65
Inventory Turnover	32.18

Taxes

In the past 12 months, Amaze has paid 910.00 million in taxes.

Income Tax	910.00M
Effective Tax Rate	31.78%

Stock Price Statistics

The stock price has increased by +18.76% in the last 52 weeks. The beta is -0.07, so Amaze's price volatility has been lower than the market average.

Beta (5Y)	-0.07
52-Week Price Change	+18.76%
50-Day Moving Average	1,455.84
200-Day Moving Average	1,431.64
Relative Strength Index (RSI)	44.79
Average Volume (20 Days)	12,530

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Amaze had revenue of JPY 18.82 billion and earned 1.95 billion in profits. Earnings per share was 145.69.

Revenue	18.82B
Gross Profit	16.30B
Operating Income	3.23B
Pretax Income	2.86B
Net Income	1.95B
EBITDA	4.51B
EBIT	3.23B
Earnings Per Share (EPS)	145.69

Balance Sheet

The company has 990.00 million in cash and 12.26 billion in debt, giving a net cash position of -11.27 billion or -740.94 per share.

Cash & Cash Equivalents	990.00M
Total Debt	12.26B
Net Cash	-11.27B
Net Cash Per Share	-740.94
Equity (Book Value)	15.73B
Book Value Per Share	1,173.72
Working Capital	-3.60B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 86.58%, with operating and profit margins of 17.17% and 10.38%.

Gross Margin	86.58%
Operating Margin	17.17%
Pretax Margin	15.21%
Profit Margin	10.38%
EBITDA Margin	23.97%
EBIT Margin	17.17%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 2.59%.

Dividend Per Share	35.00
Dividend Yield	2.59%
Dividend Growth (YoY)	16.67%
Years of Dividend Growth	2
Payout Ratio	n/a
Buyback Yield	7.69%
Shareholder Yield	10.28%
Earnings Yield	9.44%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 26, 2014. It was a forward split with a ratio of 2.

Last Split Date	Nov 26, 2014
Split Type	Forward
Split Ratio	2

Scores

Amaze has an Altman Z-Score of 2.4 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.4
Piotroski F-Score	4