Phoenix New Media Limited (FRA:1PX)
Germany · Delayed Price · Currency is EUR 1.320
+0.030 (2.33%)
At close: Jun 26, 2026
Phoenix New Media Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 765.33 | 765.57 | 703.7 | 719.71 | 785.71 | 1,089 | |
Revenue Growth (YoY) | 8.42% | 8.79% | -2.23% | -8.40% | -27.84% | -9.92% |
Cost of Revenue | 386.77 | 391.42 | 434.99 | 515.06 | 548.51 | 621.9 |
Gross Profit | 412.4 | 374.15 | 268.71 | 227.88 | 237.2 | 432.93 |
Selling, General & Admin | 375.7 | 343.93 | 262.68 | 270.91 | 296.83 | 610.44 |
Research & Development | 62.64 | 64.6 | 70.75 | 82.66 | 131.81 | 158.59 |
Operating Income | -7.21 | -34.38 | -64.72 | -125.7 | -191.44 | -336.1 |
Interest Income | 16.87 | 17.11 | 16.44 | 23.55 | 23.22 | 47.71 |
Other Non-Operating Income (Expense) | 31.33 | 25.79 | -0.02 | 6.01 | -27.89 | 35.91 |
Total Non-Operating Income (Expense) | 48.2 | 42.9 | 16.42 | 29.56 | -4.68 | 83.61 |
Pretax Income | 22.27 | 8.52 | -48.3 | -96.14 | -196.11 | -252.49 |
Provision for Income Taxes | -2.56 | 8.16 | 4.65 | 12.98 | -70.39 | 20.58 |
Net Income | 12.22 | 0.37 | -52.95 | -109.12 | -125.72 | -273.07 |
Minority Interest in Earnings | 0.73 | 0.03 | 0.61 | -6.62 | -16.07 | -67.37 |
Net Income to Common | 11.48 | 0.34 | -53.55 | -102.5 | -109.65 | -205.7 |
Shares Outstanding (Basic) | 577 | 12 | 12 | 12 | 582 | 582 |
Shares Outstanding (Diluted) | 577 | 12 | 12 | 12 | 582 | 582 |
Shares Change (YoY) | - | -0.05% | -0.94% | -97.92% | - | - |
EPS (Basic) | 0.02 | - | -4.32 | -8.64 | -0.19 | -0.35 |
EPS (Diluted) | 0.02 | - | -4.32 | -8.64 | -0.19 | -0.35 |
Free Cash Flow | - | -2.67 | -44.3 | -60.83 | -312.41 | -142.82 |
Free Cash Flow Per Share | - | -0.22 | -3.69 | -5.01 | -0.54 | -0.25 |
Gross Margin | 53.89% | 48.87% | 38.19% | 31.66% | 30.19% | 39.76% |
Operating Margin | -0.94% | -4.49% | -9.20% | -17.46% | -24.36% | -30.86% |
Profit Margin | 1.60% | 0.05% | -7.52% | -15.16% | -16.00% | -25.08% |
FCF Margin | - | -0.35% | -6.30% | -8.45% | -39.76% | -13.12% |
EBITDA | -7.21 | -34.38 | -64.72 | -125.7 | -191.44 | -336.1 |
EBIT | -7.21 | -34.38 | -64.72 | -125.7 | -191.44 | -336.1 |
EBIT Margin | -0.94% | -4.49% | -9.20% | -17.46% | -24.36% | -30.86% |
Effective Tax Rate | -11.51% | 95.72% | -9.62% | -13.50% | 35.89% | -8.15% |