Phoenix New Media Limited (FRA:1PX)
Germany · Delayed Price · Currency is EUR 1.250
+0.020 (1.63%)
Last updated: Aug 27, 2026, 8:10 AM CET
Phoenix New Media Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 828.75 | 765.57 | 703.7 | 692.02 | 785.71 | 1,030 | |
Revenue Growth | 14.35% | 8.79% | 1.69% | -11.92% | -23.74% | -14.77% |
Cost of Revenue | 384.23 | 391.42 | 434.99 | 464.15 | 548.51 | 597.4 |
Gross Profit | 444.52 | 374.15 | 268.71 | 227.88 | 237.2 | 432.93 |
Selling, General & Admin | 407.74 | 343.93 | 262.68 | 270.91 | 296.83 | 610.44 |
Research & Development | 60.76 | 64.6 | 70.75 | 82.66 | 131.81 | 158.59 |
Operating Expenses | 468.5 | 408.53 | 333.43 | 353.57 | 428.64 | 769.03 |
Operating Income | -23.97 | -34.38 | -64.72 | -125.7 | -191.44 | -336.1 |
Interest & Investment Income | 19.04 | 21.03 | 32.4 | 34.67 | 31.41 | 47.3 |
Earnings From Equity Investments | -2.15 | -3.92 | -15.96 | -11.13 | -8.2 | 0.4 |
Currency Exchange Gain (Loss) | 3.15 | 1.48 | -1.52 | -1.95 | -32.87 | 8.61 |
Other Non Operating Income (Expenses) | 0.4 | 0.53 | 0.9 | 8.4 | 8.29 | 25.39 |
EBT Excluding Unusual Items | -3.53 | -15.26 | -48.91 | -95.7 | -192.8 | -254.39 |
Gain (Loss) on Sale of Investments | 38.4 | 23.78 | 0.6 | -0.44 | -3.32 | 1.91 |
Pretax Income | 34.87 | 8.52 | -48.3 | -96.14 | -196.11 | -252.49 |
Income Tax Expense | 5.71 | 8.16 | 4.65 | 12.98 | -70.39 | 20.58 |
Earnings From Continuing Operations | 29.16 | 0.37 | -52.95 | -109.12 | -125.72 | -273.07 |
Net Income to Company | 29.16 | 0.37 | -52.95 | -109.12 | -125.72 | -273.07 |
Minority Interest in Earnings | 1.01 | -0.03 | -0.61 | 6.62 | 16.07 | 67.37 |
Net Income | 30.17 | 0.34 | -53.55 | -102.5 | -109.65 | -205.7 |
Net Income to Common | 30.17 | 0.34 | -53.55 | -102.5 | -109.65 | -205.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | - | -0.05% | -0.94% | -0.01% | - | - |
EPS (Basic) | 2.51 | 0.03 | -4.46 | -8.45 | -9.04 | -16.96 |
EPS (Diluted) | 2.43 | 0.03 | -4.46 | -8.64 | -9.12 | -16.96 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -15.71 | -49.52 | -70.54 | -346.37 | -159.66 |
Free Cash Flow Per Share | - | -1.31 | -4.12 | -5.82 | -28.55 | -13.16 |
Gross Margin | 53.64% | 48.87% | 38.19% | 32.93% | 30.19% | 42.02% |
Operating Margin | -2.89% | -4.49% | -9.20% | -18.16% | -24.37% | -32.62% |
Profit Margin | 3.64% | 0.04% | -7.61% | -14.81% | -13.96% | -19.96% |
Free Cash Flow Margin | - | -2.05% | -7.04% | -10.19% | -44.08% | -15.50% |
EBITDA | -14.87 | -23.7 | -50.9 | -104.17 | -165.19 | -307.59 |
EBITDA Margin | -1.80% | -3.10% | -7.23% | -15.05% | -21.02% | -29.85% |
D&A For EBITDA | 9.1 | 10.67 | 13.82 | 21.53 | 26.25 | 28.5 |
EBIT | -23.97 | -34.38 | -64.72 | -125.7 | -191.44 | -336.1 |
EBIT Margin | -2.89% | -4.49% | -9.20% | -18.16% | -24.37% | -32.62% |
Effective Tax Rate | 16.38% | 95.72% | - | - | - | - |
Revenue as Reported | 828.75 | 765.57 | 703.7 | 692.02 | 785.71 | 1,030 |
Advertising Expenses | - | 151.7 | 47.4 | 24.7 | 40.9 | 70.7 |