The Interpublic Group of Companies, Inc. (FRA:IPG)
Germany · Delayed Price · Currency is EUR 21.04
0.00 (0.00%)
Nov 28, 2025, 3:48 PM EDT
FRA:IPG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,740 | 9,188 | 9,401 | 9,449 | 9,108 | 8,065 | |
Revenue Growth | -6.42% | -2.27% | -0.52% | 3.75% | 12.94% | -6.50% |
Cost of Revenue | 6,647 | 7,132 | 7,340 | 7,324 | 6,946 | 6,395 |
Gross Profit | 2,092 | 2,055 | 2,061 | 2,126 | 2,162 | 1,670 |
Selling, General & Admin | 378.9 | 362.6 | 317.1 | 360.4 | 415.3 | 372.1 |
Operating Expenses | 626.5 | 621.5 | 581.4 | 634.4 | 699.1 | 662.7 |
Operating Income | 1,466 | 1,434 | 1,479 | 1,492 | 1,463 | 1,007 |
Interest Expense | -203.8 | -229.9 | -225.6 | -167.9 | -170.6 | -192.2 |
Interest & Investment Income | 117.3 | 151.7 | 140.8 | 56.6 | 27.2 | 29.5 |
Earnings From Equity Investments | -2.1 | 0.5 | 1.3 | 5.6 | 2.5 | 0.9 |
Currency Exchange Gain (Loss) | -18.9 | 0.2 | 0.5 | 4.3 | - | - |
Other Non Operating Income (Expenses) | 18.1 | -3.1 | -2.2 | 0.1 | 17.9 | -0.7 |
EBT Excluding Unusual Items | 1,377 | 1,353 | 1,394 | 1,390 | 1,340 | 844.7 |
Merger & Restructuring Charges | -492.2 | -4.3 | -0.1 | -102.4 | -10.6 | -413.8 |
Impairment of Goodwill | - | -232.1 | - | - | - | - |
Gain (Loss) on Sale of Assets | -87.8 | -64.2 | 17.9 | -11.3 | -19.4 | -67 |
Other Unusual Items | -3 | -3 | -2.7 | -2 | -85.3 | -1.7 |
Pretax Income | 793.5 | 1,050 | 1,409 | 1,275 | 1,225 | 362.2 |
Income Tax Expense | 229.8 | 333.9 | 291.2 | 318.4 | 251.8 | 8 |
Earnings From Continuing Operations | 563.7 | 715.7 | 1,118 | 956.1 | 972.8 | 354.2 |
Minority Interest in Earnings | -17.9 | -26.2 | -19.7 | -18.1 | -20 | -3.1 |
Net Income | 545.8 | 689.5 | 1,098 | 938 | 952.8 | 351.1 |
Net Income to Common | 545.8 | 689.5 | 1,098 | 938 | 952.8 | 351.1 |
Net Income Growth | -32.47% | -37.23% | 17.10% | -1.55% | 171.38% | -46.48% |
Shares Outstanding (Basic) | 369 | 375 | 384 | 392 | 393 | 389 |
Shares Outstanding (Diluted) | 372 | 378 | 386 | 395 | 398 | 393 |
Shares Change | -2.10% | -2.13% | -2.33% | -0.83% | 1.32% | 0.51% |
EPS (Basic) | 1.48 | 1.84 | 2.86 | 2.40 | 2.42 | 0.90 |
EPS (Diluted) | 1.47 | 1.83 | 2.85 | 2.37 | 2.39 | 0.89 |
EPS Growth | -31.05% | -35.79% | 20.25% | -0.84% | 168.54% | -47.02% |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 806.8 | 913.4 | 375.4 | 464 | 1,880 | 1,680 |
Free Cash Flow Per Share | 2.17 | 2.42 | 0.97 | 1.17 | 4.72 | 4.27 |
Dividend Per Share | 1.320 | 1.320 | 1.240 | 1.160 | 1.080 | 1.020 |
Dividend Growth | 1.54% | 6.45% | 6.90% | 7.41% | 5.88% | 8.51% |
Gross Margin | 23.94% | 22.37% | 21.92% | 22.50% | 23.74% | 20.71% |
Operating Margin | 16.77% | 15.61% | 15.74% | 15.78% | 16.06% | 12.49% |
Profit Margin | 6.25% | 7.51% | 11.68% | 9.93% | 10.46% | 4.35% |
Free Cash Flow Margin | 9.23% | 9.94% | 3.99% | 4.91% | 20.64% | 20.83% |
EBITDA | 1,714 | 1,693 | 1,744 | 1,766 | 1,747 | 1,298 |
EBITDA Margin | 19.61% | 18.42% | 18.55% | 18.68% | 19.18% | 16.09% |
D&A For EBITDA | 247.6 | 258.9 | 264.3 | 274 | 283.8 | 290.6 |
EBIT | 1,466 | 1,434 | 1,479 | 1,492 | 1,463 | 1,007 |
EBIT Margin | 16.77% | 15.61% | 15.74% | 15.78% | 16.06% | 12.49% |
Effective Tax Rate | 28.96% | 31.81% | 20.66% | 24.98% | 20.56% | 2.21% |
Revenue as Reported | 10,210 | 10,692 | 10,889 | 10,928 | 10,241 | 9,061 |