Sampo Oyj (HEL:SAMPO)
Finland · Delayed Price · Currency is EUR 9.63
+0.02 (0.25%)
Aug 14, 2026, 10:09 AM EET
Sampo Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 9,634 | 9,268 | 8,541 | 7,412 | 7,168 | 9,411 |
Total Interest & Dividend Income | 466 | 447 | 338 | 95 | 1,242 | 723 |
Gain (Loss) on Sale of Investments | 420 | 776 | 298 | 488 | -174 | 3,805 |
Other Revenue | 371 | 369 | 312 | 277 | 350 | 231 |
| 10,891 | 10,860 | 9,489 | 8,272 | 8,586 | 14,170 | |
Revenue Growth | 9.12% | 14.45% | 14.71% | -3.66% | -39.41% | 62.20% |
Policy Benefits | 6,425 | 6,171 | 5,751 | 4,953 | 4,868 | 9,362 |
Selling, General & Administrative | 1,570 | 1,507 | 1,396 | 1,266 | 1,239 | 158 |
Other Operating Expenses | 656 | 649 | 683 | 457 | 436 | 612 |
Total Operating Expenses | 8,651 | 8,327 | 7,830 | 6,676 | 6,543 | 11,257 |
Operating Income | 2,240 | 2,533 | 1,659 | 1,596 | 2,043 | 2,913 |
Interest Expense | -78 | -79 | -73 | -95 | -93 | -146 |
Earnings From Equity Investments | - | - | 6 | 1 | -10 | 401 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 4 |
Other Non Operating Income (Expenses) | -35 | -35 | -30 | -21 | -15 | -1 |
EBT Excluding Unusual Items | 2,127 | 2,419 | 1,562 | 1,481 | 1,925 | 3,171 |
Asset Writedown | -2 | -2 | -2 | - | - | - |
Other Unusual Items | 20 | 20 | - | - | - | - |
Pretax Income | 2,145 | 2,437 | 1,560 | 1,481 | 1,925 | 3,171 |
Income Tax Expense | 434 | 439 | 330 | 339 | 366 | 423 |
Earnings From Continuing Ops. | 1,711 | 1,998 | 1,230 | 1,142 | 1,559 | 2,748 |
Earnings From Discontinued Ops. | - | - | -26 | 251 | 681 | - |
Net Income to Company | 1,711 | 1,998 | 1,204 | 1,393 | 2,240 | 2,748 |
Minority Interest in Earnings | - | - | -50 | -70 | -133 | -181 |
Net Income | 1,711 | 1,998 | 1,154 | 1,323 | 2,107 | 2,567 |
Net Income to Common | 1,711 | 1,998 | 1,154 | 1,323 | 2,107 | 2,567 |
Net Income Growth | 42.11% | 73.14% | -12.77% | -37.21% | -17.92% | 6837.84% |
Shares Outstanding (Basic) | 2,667 | 2,685 | 2,561 | 2,530 | 2,651 | 2,772 |
Shares Outstanding (Diluted) | 2,667 | 2,685 | 2,561 | 2,530 | 2,651 | 2,772 |
Shares Change | 1.14% | 4.84% | 1.24% | -4.59% | -4.33% | -0.19% |
EPS (Basic) | 0.64 | 0.74 | 0.45 | 0.52 | 0.79 | 0.93 |
EPS (Diluted) | 0.64 | 0.74 | 0.45 | 0.52 | 0.79 | 0.93 |
EPS Growth | 40.51% | 65.14% | -13.84% | -34.19% | -14.20% | 6851.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,473 | 1,594 | 1,185 | 970 | 33 | 1,185 |
Free Cash Flow Per Share | 0.55 | 0.59 | 0.46 | 0.38 | 0.01 | 0.43 |
Dividend Per Share | 0.360 | 0.360 | 0.340 | 0.320 | 0.360 | 0.420 |
Dividend Growth | 5.88% | 5.88% | 6.25% | -11.11% | -14.29% | 23.53% |
Operating Margin | 20.57% | 23.32% | 17.48% | 19.29% | 23.79% | 20.56% |
Profit Margin | 15.71% | 18.40% | 12.16% | 15.99% | 24.54% | 18.12% |
Free Cash Flow Margin | 13.53% | 14.68% | 12.49% | 11.73% | 0.38% | 8.36% |
EBITDA | 2,424 | 2,713 | 1,805 | 1,722 | 2,179 | 3,076 |
EBITDA Margin | 22.26% | 24.98% | 19.02% | 20.82% | 25.38% | 21.71% |
D&A For EBITDA | 184 | 180 | 146 | 126 | 136 | 163 |
EBIT | 2,240 | 2,533 | 1,659 | 1,596 | 2,043 | 2,913 |
EBIT Margin | 20.57% | 23.32% | 17.48% | 19.29% | 23.79% | 20.56% |
Effective Tax Rate | 20.23% | 18.01% | 21.15% | 22.89% | 19.01% | 13.34% |