Sampo Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	25,367	27,496	21,196	19,876	25,115	24,098
Market Cap Growth	-2.75%	29.72%	6.64%	-20.86%	4.22%	25.52%
Enterprise Value	26,464	28,625	22,709	21,727	26,407	25,205
PE Ratio	14.98	13.76	18.37	15.02	11.92	9.39
PS Ratio	2.33	2.53	2.23	2.40	2.93	1.70
PB Ratio	3.45	3.40	3.00	2.59	2.47	1.79
P/FCF Ratio	17.22	17.25	17.89	20.49	761.06	20.34
P/OCF Ratio	15.39	15.63	15.97	20.49	761.06	20.34
EV/Sales Ratio	2.43	2.64	2.39	2.63	3.08	1.78
EV/EBITDA Ratio	10.78	10.55	12.58	12.62	12.12	8.19
EV/EBIT Ratio	11.81	11.30	13.69	13.61	12.93	8.65
EV/FCF Ratio	17.97	17.96	19.16	22.40	800.21	21.27
Debt / Equity Ratio	0.35	0.34	0.44	0.39	0.36	0.33
Debt / EBITDA Ratio	1.04	0.99	1.68	1.72	1.64	1.44
Debt / FCF Ratio	1.73	1.70	2.60	3.11	110.00	3.78
Net Debt / Equity Ratio	0.15	0.18	0.31	0.22	0.06	-0.01
Net Debt / EBITDA Ratio	0.45	0.54	1.21	0.97	0.28	-0.05
Net Debt / FCF Ratio	0.75	0.92	1.85	1.71	18.70	-0.13
Quick Ratio	1.58	1.61	1.55	1.64	0.66	0.31
Current Ratio	1.81	1.86	1.83	1.90	0.89	0.55
Asset Turnover	0.43	0.43	0.39	0.26	0.17	0.24
Return on Equity (ROE)	24.13%	26.37%	16.68%	12.78%	13.19%	21.37%
Return on Assets (ROA)	5.47%	6.31%	4.26%	3.15%	2.55%	3.10%
Return on Invested Capital (ROIC)	17.41%	19.82%	12.55%	10.04%	10.42%	14.27%
Earnings Yield	6.74%	7.27%	5.44%	6.66%	8.39%	10.65%
FCF Yield	5.81%	5.80%	5.59%	4.88%	0.13%	4.92%
Dividend Yield	3.76%	3.62%	4.67%	4.57%	4.87%	6.90%
Payout Ratio	55.87%	45.80%	78.25%	99.85%	53.16%	36.77%
Buyback Yield / Dilution	-1.14%	-4.84%	-1.24%	4.59%	4.33%	0.19%
Total Shareholder Return	2.62%	-1.22%	3.43%	9.17%	9.20%	7.09%