Wai Kee Holdings Limited (HKG:0610)
Hong Kong · Delayed Price · Currency is HKD 0.9100
0.00 (0.00%)
Sep 28, 2026, 1:04 PM HKT
Wai Kee Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,028 | 13,941 | 14,480 | 12,712 | 12,630 | 10,277 | |
Revenue Growth | -12.38% | -3.72% | 13.91% | 0.65% | 22.90% | 28.83% |
Cost of Revenue | 11,738 | 12,662 | 13,196 | 11,250 | 11,495 | 9,375 |
Gross Profit | 1,290 | 1,279 | 1,284 | 1,461 | 1,135 | 902.28 |
Selling, General & Admin | 775.59 | 768.06 | 773.35 | 739.94 | 654.41 | 552.71 |
Operating Expenses | 775.59 | 768.06 | 776.85 | 739.94 | 654.41 | 552.71 |
Operating Income | 514.49 | 511.12 | 507.15 | 721.33 | 480.88 | 349.58 |
Interest Expense | -31.52 | -43.89 | -89.61 | -107.87 | -74.28 | -64.72 |
Interest & Investment Income | 31.44 | 37.36 | 77.21 | 86.13 | 67.78 | 63.92 |
Earnings From Equity Investments | -2,566 | -2,664 | -1,881 | -1,765 | -179.76 | 495.74 |
Other Non Operating Income (Expenses) | 90.87 | 94.3 | 46.53 | 53.41 | 56.65 | 61.6 |
EBT Excluding Unusual Items | -1,961 | -2,065 | -1,340 | -1,012 | 351.27 | 906.11 |
Gain (Loss) on Sale of Investments | 3,007 | -111.37 | -1,524 | -221.96 | -86.65 | -136.97 |
Gain (Loss) on Sale of Assets | 1.25 | 1.28 | 21.71 | 8.25 | 6.66 | 1.85 |
Other Unusual Items | 0.21 | 0.21 | - | 0.07 | 26.73 | 114.68 |
Pretax Income | 1,048 | -2,175 | -2,842 | -1,225 | 298.02 | 885.67 |
Income Tax Expense | 89.06 | 72.53 | 67.65 | 173.55 | 122.04 | 84.96 |
Earnings From Continuing Operations | 958.66 | -2,247 | -2,910 | -1,399 | 175.97 | 800.71 |
Minority Interest in Earnings | -191.45 | -185.84 | -175.88 | -191.25 | -182.74 | -124.54 |
Net Income | 767.21 | -2,433 | -3,086 | -1,590 | -6.76 | 676.17 |
Net Income to Common | 767.21 | -2,433 | -3,086 | -1,590 | -6.76 | 676.17 |
Net Income Growth | - | - | - | - | - | -37.59% |
Shares Outstanding (Basic) | 793 | 793 | 793 | 793 | 793 | 793 |
Shares Outstanding (Diluted) | 793 | 793 | 793 | 793 | 793 | 793 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.97 | -3.07 | -3.89 | -2.00 | -0.01 | 0.85 |
EPS (Diluted) | 0.97 | -3.07 | -3.89 | -2.00 | -0.01 | 0.85 |
EPS Growth | - | - | - | - | - | -37.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 885.99 | 635.49 | 250.66 | 982.13 | -765.66 |
Free Cash Flow Per Share | - | 1.12 | 0.80 | 0.32 | 1.24 | -0.96 |
Dividend Per Share | - | - | - | - | - | 0.180 |
Dividend Growth | - | - | - | - | - | -43.75% |
Gross Margin | 9.90% | 9.18% | 8.87% | 11.50% | 8.99% | 8.78% |
Operating Margin | 3.95% | 3.67% | 3.50% | 5.67% | 3.81% | 3.40% |
Profit Margin | 5.89% | -17.45% | -21.31% | -12.51% | -0.05% | 6.58% |
Free Cash Flow Margin | - | 6.35% | 4.39% | 1.97% | 7.78% | -7.45% |
EBITDA | 607.19 | 612.78 | 632.92 | 806.96 | 672.87 | 469.59 |
EBITDA Margin | 4.66% | 4.40% | 4.37% | 6.35% | 5.33% | 4.57% |
D&A For EBITDA | 92.71 | 101.66 | 125.77 | 85.63 | 191.99 | 120.02 |
EBIT | 514.49 | 511.12 | 507.15 | 721.33 | 480.88 | 349.58 |
EBIT Margin | 3.95% | 3.67% | 3.50% | 5.67% | 3.81% | 3.40% |
Effective Tax Rate | 8.50% | - | - | - | 40.95% | 9.59% |