Chengdu SIWI Science and Technology Company Limited (HKG:1202)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.235
+0.020 (1.65%)
Nov 5, 2026, 3:50 PM HKT

HKG:1202 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Revenue
542.58366.04302.07403.64304.01300.42
Revenue Growth
48.23%21.18%-25.16%32.77%1.20%25.50%
Gross Profit
162.9567.8660.1580.3263.4227.8
Operating Income
74.62-6.72-8.12-6.99-13.09-69.15
Net Income
43.532.981.152.77-2.22-52.27
Earnings Per Share
0.110.010.000.01-0.01-0.13
EPS Growth
1328.70%159.43%-71.26%---

Revenue by Segment

Fiscal Year
TTMFY 2025
Period EndingJun '26 Dec '25
Products Related to Cable Assemblies
119.54120.2
Optical Communication Products (Optical Fibers and Optical Products)
342.15168.77
Railway and Other Industrial Cable-Related Products
47.0239.85
Park Operation
54.6641.37
Inter-Segment Offsetting
--4.14
Total
557366.04

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Cash & Investments
606.03371.43440.79373.61485.37478.37
Total Debt
--3.994.634.825.12
Net Cash (Debt)
606.03371.43436.8368.97480.55473.24
Net Cash Growth
63.16%-14.97%18.38%-23.22%1.54%13.05%
Net Cash Per Share
1.480.931.091.332.161.18

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Operating Cash Flow
194.38-46.2486.13-120.21-22.6648.48
Capital Expenditures
-14.16-18.45-20.22-13.04-1.54-0.94
Free Cash Flow
180.23-64.6965.9-133.25-24.247.54
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Gross Margin
30.03%18.54%19.91%19.90%20.86%9.25%
Operating Margin
13.75%-1.84%-2.69%-1.73%-4.31%-23.02%
Pretax Margin
15.46%1.13%0.41%0.86%0.49%-19.64%
Profit Margin
8.02%0.81%0.38%0.69%-0.73%-17.40%
FCF Margin
33.22%-17.67%21.82%-33.01%-7.96%15.82%

Dividends

Fiscal Year
CurrentFY 2025
Period EndingNov '26 Dec '25
Dividend Per Share
0.0120.010
Dividend Per Share Growth
0%-
Dividend Yield
0.94%1.25%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
PE Ratio
10.04107.26228.85115.28--
P/FCF Ratio
2.37-3.99--12.20
PS Ratio
0.790.870.870.791.091.93