Chengdu SIWI Science and Technology Company Limited (HKG:1202)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.510
+0.010 (0.67%)
Sep 4, 2026, 2:27 PM HKT

HKG:1202 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Revenue
542.58366.04302.07403.64304.01300.42
Revenue Growth
48.23%21.18%-25.16%32.77%1.20%25.50%
Gross Profit
166.2667.8660.1580.3263.4227.8
Operating Income
80-6.72-8.12-6.99-13.09-69.15
Net Income
43.532.981.152.77-2.22-52.27
Earnings Per Share
0.110.010.000.01-0.01-0.13
EPS Growth
1328.70%159.43%-71.26%---

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Park Operation
41.37
Products Related to Cable Assemblies
120.2
Optical Communication Products (Optical Fibers and Optical Products)
168.77
Railway and Other Industrial Cable-Related Products
39.85
Inter-Segment Offsetting
-4.14
Total
366.04

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Cash & Investments
606.03371.43440.79373.61485.37478.37
Total Debt
--3.994.634.825.12
Net Cash (Debt)
606.03371.43436.8368.97480.55473.24
Net Cash Growth
63.16%-14.97%18.38%-23.22%1.54%13.05%
Net Cash Per Share
1.480.931.091.332.161.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Operating Cash Flow
194.38-46.2486.13-120.21-22.6648.48
Capital Expenditures
-14.16-18.45-20.22-13.04-1.54-0.94
Free Cash Flow
180.23-64.6965.9-133.25-24.247.54
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Gross Margin
30.64%18.54%19.91%19.90%20.86%9.25%
Operating Margin
14.74%-1.84%-2.69%-1.73%-4.31%-23.02%
Pretax Margin
15.46%1.13%0.41%0.86%0.49%-19.64%
Profit Margin
8.02%0.81%0.38%0.69%-0.73%-17.40%
FCF Margin
33.22%-17.67%21.82%-33.01%-7.96%15.82%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
0.0120.010
Dividend Per Share Growth
0%-
Dividend Yield
0.78%1.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
PE Ratio
12.28107.26228.85115.28--
P/FCF Ratio
2.90-3.99--12.20
PS Ratio
0.960.870.870.791.091.93