Chengdu SIWI Science and Technology Company Limited (HKG:1202)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.570
+0.010 (0.64%)
Jul 24, 2026, 3:58 PM HKT

HKG:1202 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Revenue
366.04366.04302.07403.64304.01300.42
Revenue Growth
21.67%21.18%-25.16%32.77%1.20%25.50%
Gross Profit
67.8667.8660.1580.3263.4227.8
Operating Income
-6.72-6.72-8.12-6.99-13.09-69.15
Net Income
2.982.981.152.77-2.22-52.27
Earnings Per Share
0.010.010.000.01-0.01-0.13
EPS Growth
-159.43%-71.26%---

Revenue by Segment

Fiscal YearTTMFY 2025
Period EndingDec '25 Dec '25
Copper Cables, Wires and Related Products
120.2120.2
Manufacture and Sale of Optical Fibre and Related Products
168.77168.77
Park Operation
41.3741.37
Railway and Other Industrial Cable-Related Products
39.8539.85
Elimination
-4.14-4.14
Total
366.04366.04

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Cash & Investments
371.43371.43440.79373.61485.37478.37
Total Debt
--3.994.634.825.12
Net Cash (Debt)
371.43371.43436.8368.97480.55473.24
Net Cash Growth
-13.98%-14.97%18.38%-23.22%1.54%13.05%
Net Cash Per Share
0.930.931.091.332.161.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Operating Cash Flow
-46.24-46.2486.13-120.21-22.6648.48
Capital Expenditures
-18.45-18.45-20.22-13.04-1.54-0.94
Free Cash Flow
-64.69-64.6965.9-133.25-24.247.54
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
Gross Margin
18.54%18.54%19.91%19.90%20.86%9.25%
Operating Margin
-1.84%-1.84%-2.69%-1.73%-4.31%-23.02%
Pretax Margin
1.13%1.13%0.41%0.86%0.49%-19.64%
Profit Margin
0.81%0.81%0.38%0.69%-0.73%-17.40%
FCF Margin
-17.67%-17.67%21.82%-33.01%-7.96%15.82%

Dividends

Fiscal YearCurrentFY 2025
Period EndingJul '26 Dec '25
Dividend Per Share
0.0120.010
Dividend Per Share Growth
0%-
Dividend Yield
0.74%1.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Jan '24 Dec '22 Dec '21
PE Ratio
189.22107.26228.85115.28--
P/FCF Ratio
--3.99--12.20
PS Ratio
1.540.870.870.791.091.93