Chengdu SIWI Science and Technology Company Limited (HKG:1202)
1.510
+0.010 (0.67%)
Sep 4, 2026, 2:27 PM HKT
HKG:1202 Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 604 | 356 | 280 | 352 | 376 | 712 | |
Market Cap Growth | 43.81% | 27.14% | -20.46% | -6.38% | -47.19% | 235.85% |
Enterprise Value | 47 | -19 | -130 | -10 | -148 | 313 |
Last Close Price | 1.51 | 0.88 | 0.69 | 0.87 | 0.93 | 1.77 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.28 | 107.26 | 228.85 | 115.28 | - | - |
PS Ratio | 0.96 | 0.87 | 0.87 | 0.79 | 1.09 | 1.93 |
PB Ratio | 0.55 | 0.37 | 0.30 | 0.37 | 0.39 | 0.69 |
P/TBV Ratio | 0.65 | 0.42 | 0.35 | 0.43 | 0.46 | 0.80 |
P/FCF Ratio | 2.90 | - | 3.99 | - | - | 12.20 |
P/OCF Ratio | 2.69 | - | 3.06 | - | - | 11.97 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.08 | - | - | - | - | 0.85 |
EV/FCF Ratio | 0.23 | - | - | - | - | 5.37 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | - | 0.01 | 0.01 | 0.01 | 0.01 |
Debt / EBITDA Ratio | - | - | 0.38 | 0.37 | 0.80 | - |
Debt / FCF Ratio | - | - | 0.06 | - | - | 0.11 |
Net Debt / Equity Ratio | -0.64 | -0.43 | -0.50 | -0.43 | -0.57 | -0.56 |
Net Debt / EBITDA Ratio | -6.19 | -33.10 | -41.23 | -29.57 | -79.35 | 10.18 |
Net Debt / FCF Ratio | -3.36 | 5.74 | -6.63 | 2.77 | 19.86 | -9.95 |
Asset Turnover | 0.49 | 0.36 | 0.30 | 0.40 | 0.30 | 0.29 |
Inventory Turnover | 2.53 | 2.82 | 2.56 | 3.33 | 3.38 | 5.00 |
Quick Ratio | 3.76 | 5.50 | 8.34 | 9.42 | 7.68 | 9.40 |
Current Ratio | 4.69 | 6.55 | 9.50 | 11.06 | 8.96 | 10.19 |
Return on Equity (ROE) | 9.24% | 0.48% | 0.14% | 0.41% | 0.19% | -6.65% |
Return on Assets (ROA) | 4.48% | -0.41% | -0.51% | -0.43% | -0.81% | -4.21% |
Return on Invested Capital (ROIC) | 23.49% | -1.45% | -1.75% | -1.63% | -3.59% | -16.43% |
Return on Capital Employed (ROCE) | 8.00% | -0.70% | -0.90% | -0.80% | -1.40% | -7.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.32% | 0.93% | 0.44% | 0.87% | -0.67% | -9.01% |
FCF Yield | 34.45% | -20.22% | 25.05% | -41.70% | -7.28% | 8.20% |
Dividend Yield | 0.78% | 1.26% | - | - | - | - |
Payout Ratio | 13.78% | 20.12% | - | - | - | - |
Buyback Yield / Dilution | -1.82% | - | -44.31% | -24.61% | 44.68% | -3.29% |
Total Shareholder Return | -1.04% | 1.26% | -44.31% | -24.61% | 44.68% | -3.29% |