Harbin Bank Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	27,849	28,598	30,273	29,719	26,065	26,448
Interest Paid on Deposits	18,191	18,759	20,436	20,170	17,058	16,387
Net Interest Income	9,657	9,839	9,837	9,549	9,007	10,061
Net Interest Income Growth (YoY)	-4.31%	0.02%	3.02%	6.02%	-10.47%	-18.26%
Income From Trading Activities	308.31	308.31	2,425	2,692	2,423	1,129
Gain (Loss) on Sale of Assets	-1.28	-	-	-7.63	0.07	124.94
Gain (Loss) on Sale of Investments	3,888	3,888	1,522	264.93	416.4	247.07
Other Non-Interest Income	304.19	510.54	459.84	743.57	1,024	758.01
Total Non-Interest Income	4,499	4,707	4,406	3,693	3,863	2,259
Non-Interest Income Growth (YoY)	-5.58%	6.82%	19.32%	-4.42%	71.06%	-1.68%
Revenues Before Loan Losses	14,157	14,546	14,243	13,242	12,871	12,320
Provision for Loan Losses	8,191	8,501	8,073	6,958	6,584	6,701
Revenue	5,966	6,045	6,170	6,284	6,286	5,619
Revenue Growth (YoY)	-15.38%	-2.03%	-1.81%	-0.04%	11.88%	-10.88%
Salaries and Employee Benefits	2,569	2,569	2,578	2,645	2,503	2,334
Occupancy Expenses	752.45	752.45	837.08	902.76	865.33	910.72
Selling, General & Administrative	1,602	1,689	1,582	1,784	1,544	1,294
Other Non-Interest Expense	483.78	501.32	522.22	494.79	372.89	418.29
Total Non-Interest Expense	5,409	5,512	5,519	5,827	5,285	4,957
EBT Excluding Unusual Items	557.71	533.01	651.43	457.31	1,001	662.28
Asset Writedown	1.68	-	-	-	-	-101.03
Pretax Income	559.39	533.01	651.43	457.31	1,001	561.25
Income Tax Expense	-729.3	-731.55	-430.93	-430.8	288.69	162.56
Earnings From Continuing Operations	1,289	1,265	1,082	888.11	712.5	398.69
Minority Interest in Earnings	-123.11	-119	-162.69	-148.11	-157.73	-124.56
Net Income	1,166	1,146	919.67	739.99	554.77	274.13
Preferred Dividends & Other Adjustments	567.6	567.6	567.6	567.6	534	-
Net Income to Common	597.98	577.95	352.07	172.39	20.77	274.13
Net Income Growth	-24.82%	24.56%	24.28%	33.39%	102.37%	-63.24%
Basic Shares Outstanding	-	10,996	10,996	10,996	10,996	10,996
Diluted Shares Outstanding	-	10,996	10,996	10,996	10,996	10,996
EPS (Basic)	-	0.05	0.03	0.02	0.00	0.02
EPS (Diluted)	-	0.05	0.03	0.02	0.00	0.02
EPS Growth	-	64.16%	104.22%	730.40%	-92.43%	-63.24%
Effective Tax Rate	-	-	-	-	28.83%	28.96%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.