Linklogis Inc. (HKG:9959)
Hong Kong · Delayed Price · Currency is HKD 2.230
+0.055 (2.53%)
At close: Sep 9, 2026
Linklogis Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,187 | 982.75 | 1,031 | 867.76 | 924.2 | 1,198 | |
Revenue Growth | 19.62% | -4.70% | 18.83% | -6.11% | -22.86% | 16.48% |
Cost of Revenue | 601.75 | 449.91 | 313.9 | 341.25 | 149.67 | 270.76 |
Gross Profit | 585.54 | 532.83 | 717.27 | 526.52 | 774.54 | 927.25 |
Selling, General & Admin | 424.41 | 388.72 | 357.13 | 345.57 | 398.16 | 342.15 |
Research & Development | 252.34 | 267.62 | 330.84 | 365.8 | 351.12 | 277.41 |
Other Operating Expenses | -62.75 | -10.4 | -0.13 | -23.47 | -29.36 | -4.67 |
Operating Expenses | 628.17 | 893.35 | 1,140 | 843.19 | 724.22 | 614.76 |
Operating Income | -42.63 | -360.52 | -423.17 | -316.67 | 50.31 | 312.5 |
Interest Expense | -3.86 | -3.84 | -11.41 | -8.31 | -30.28 | -135.14 |
Interest & Investment Income | 56.73 | 56.73 | 70.89 | 126.19 | 103.93 | 22.13 |
Earnings From Equity Investments | -19.54 | -36.45 | -62.34 | -75 | -60.89 | -12.15 |
Currency Exchange Gain (Loss) | 30.73 | 30.73 | -33.53 | 3.01 | -7.27 | 44.14 |
Other Non Operating Income (Expenses) | -0.09 | 0.25 | 0.01 | 0.44 | 1.54 | -13,087 |
EBT Excluding Unusual Items | 21.34 | -313.09 | -459.55 | -270.35 | 57.34 | -12,856 |
Impairment of Goodwill | -6.23 | -6.23 | - | - | - | - |
Gain (Loss) on Sale of Investments | -18.44 | -81.1 | -246.22 | -153.53 | -39.4 | -45.4 |
Gain (Loss) on Sale of Assets | 7.58 | 7.58 | - | - | - | - |
Asset Writedown | - | - | -37.67 | - | - | - |
Other Unusual Items | - | - | - | - | - | -14.25 |
Pretax Income | 4.25 | -392.84 | -743.44 | -423.88 | 17.94 | -12,915 |
Income Tax Expense | 50.68 | 52.86 | 92.08 | 19.42 | 39.8 | 75.4 |
Earnings From Continuing Operations | -46.43 | -445.7 | -835.52 | -443.3 | -21.86 | -12,991 |
Minority Interest in Earnings | 11.2 | 6.8 | 0.14 | 2.06 | 8.4 | -1.12 |
Net Income | -35.23 | -438.89 | -835.38 | -441.24 | -13.46 | -12,992 |
Net Income to Common | -35.23 | -438.89 | -835.38 | -441.24 | -13.46 | -12,992 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,888 | 1,949 | 2,039 | 2,121 | 2,131 | 1,669 |
Shares Outstanding (Diluted) | 1,888 | 1,949 | 2,039 | 2,121 | 2,131 | 1,669 |
Shares Change | -4.40% | -4.45% | -3.85% | -0.47% | 27.67% | 5309.98% |
EPS (Basic) | -0.02 | -0.23 | -0.41 | -0.21 | -0.01 | -7.78 |
EPS (Diluted) | -0.02 | -0.23 | -0.41 | -0.21 | -0.01 | -7.78 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 110.64 | 590.63 | -458.52 | 1,689 | -888.43 |
Free Cash Flow Per Share | - | 0.06 | 0.29 | -0.22 | 0.79 | -0.53 |
Gross Margin | 49.32% | 54.22% | 69.56% | 60.68% | 83.81% | 77.40% |
Operating Margin | -3.59% | -36.69% | -41.04% | -36.49% | 5.44% | 26.08% |
Profit Margin | -2.97% | -44.66% | -81.01% | -50.85% | -1.46% | -1084.44% |
Free Cash Flow Margin | - | 11.26% | 57.28% | -52.84% | 182.81% | -74.16% |
EBITDA | -33.05 | -350.62 | -411.02 | -302.88 | 63.99 | 323.1 |
EBITDA Margin | -2.78% | -35.68% | -39.86% | -34.90% | 6.92% | 26.97% |
D&A For EBITDA | 9.57 | 9.9 | 12.15 | 13.8 | 13.68 | 10.6 |
EBIT | -42.63 | -360.52 | -423.17 | -316.67 | 50.31 | 312.5 |
EBIT Margin | -3.59% | -36.69% | -41.04% | -36.49% | 5.44% | 26.08% |
Effective Tax Rate | 1192.52% | - | - | - | 221.81% | - |