Asia Mineral JSC (HNX:AMC)
Vietnam · Delayed Price · Currency is VND 11,900
-500 (-4.03%)
At close: Aug 7, 2026
Asia Mineral JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 189,382 | 169,866 | 159,790 | 146,863 | 165,171 | 157,804 | |
Revenue Growth | 14.71% | 6.31% | 8.80% | -11.09% | 4.67% | 2.78% |
Cost of Revenue | 104,528 | 98,841 | 95,683 | 85,930 | 88,522 | 87,009 |
Gross Profit | 84,854 | 71,024 | 64,107 | 60,933 | 76,650 | 70,794 |
Selling, General & Admin | 71,068 | 62,215 | 56,413 | 52,884 | 67,657 | 62,224 |
Operating Expenses | 71,068 | 62,215 | 56,413 | 52,884 | 67,657 | 62,224 |
Operating Income | 13,786 | 8,809 | 7,694 | 8,049 | 8,992 | 8,570 |
Interest Expense | -2,043 | -738.6 | -139.67 | -194.57 | -489.4 | -627.91 |
Interest & Investment Income | 173.81 | 86.19 | 96.66 | 93.42 | 717.17 | 394.37 |
Currency Exchange Gain (Loss) | 968.82 | 968.82 | 631.01 | 203.69 | - | - |
Other Non Operating Income (Expenses) | -861.01 | -792.08 | -319.05 | 52.67 | -1,006 | -329.57 |
Pretax Income | 12,025 | 8,334 | 7,963 | 8,204 | 8,214 | 8,007 |
Income Tax Expense | 2,800 | 1,908 | 1,776 | 1,767 | 1,895 | 927.73 |
Net Income | 9,225 | 6,425 | 6,187 | 6,436 | 6,319 | 7,079 |
Preferred Dividends & Other Adjustments | 792.54 | 792.54 | 768.7 | 793.65 | - | - |
Net Income to Common | 8,432 | 5,633 | 5,418 | 5,643 | 6,319 | 7,079 |
Net Income Growth | 70.74% | 3.96% | -3.98% | -10.71% | -10.73% | -7.10% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 5 | 5 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 5 | 5 |
Shares Change | 6.86% | - | - | -14.49% | 0.29% | 0.36% |
EPS (Basic) | 1909.85 | 1317.63 | 1267.43 | 1319.96 | 1264.00 | 1420.00 |
EPS (Diluted) | 1909.85 | 1317.63 | 1267.00 | 1319.96 | 1264.00 | 1420.00 |
EPS Growth | 59.84% | 4.00% | -4.01% | 4.43% | -10.99% | -7.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,210 | -1,308 | -11,827 | 1,754 | 20,298 | 4,157 |
Free Cash Flow Per Share | 953.52 | -305.99 | -2766.64 | 410.29 | 4059.85 | 833.90 |
Dividend Per Share | - | - | 866.667 | - | 1000.000 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 44.81% | 41.81% | 40.12% | 41.49% | 46.41% | 44.86% |
Operating Margin | 7.28% | 5.19% | 4.81% | 5.48% | 5.44% | 5.43% |
Profit Margin | 4.45% | 3.32% | 3.39% | 3.84% | 3.83% | 4.49% |
Free Cash Flow Margin | 2.22% | -0.77% | -7.40% | 1.19% | 12.29% | 2.63% |
EBITDA | 22,107 | 15,642 | 12,991 | 13,728 | - | - |
EBITDA Margin | 11.67% | 9.21% | 8.13% | 9.35% | - | - |
D&A For EBITDA | 8,321 | 6,833 | 5,297 | 5,680 | - | - |
EBIT | 13,786 | 8,809 | 7,694 | 8,049 | 8,992 | 8,570 |
EBIT Margin | 7.28% | 5.19% | 4.81% | 5.48% | 5.44% | 5.43% |
Effective Tax Rate | 23.29% | 22.90% | 22.31% | 21.54% | 23.07% | 11.59% |
Revenue as Reported | 189,382 | 169,866 | 159,790 | 146,863 | 165,171 | 157,804 |