Nhi Hiep Brick-Tile JSC (HNX:NHC)
Vietnam · Delayed Price · Currency is VND 18,600
-500 (-2.62%)
At close: Sep 16, 2026
Nhi Hiep Brick-Tile JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 117,909 | 98,891 | 49,630 | 13,625 | 33,383 | 28,615 | |
Revenue Growth | 30.30% | 99.26% | 264.26% | -59.19% | 16.66% | -60.90% |
Cost of Revenue | 106,770 | 89,161 | 42,664 | 8,523 | 20,492 | 20,182 |
Gross Profit | 11,139 | 9,730 | 6,966 | 5,101 | 12,891 | 8,434 |
Selling, General & Admin | 7,097 | 5,827 | 5,659 | 6,450 | 6,728 | 7,038 |
Operating Expenses | 7,097 | 5,827 | 5,659 | 6,450 | 6,728 | 7,038 |
Operating Income | 4,042 | 3,903 | 1,307 | -1,349 | 6,163 | 1,396 |
Interest Expense | -710.83 | -812.79 | -54.29 | - | - | - |
Interest & Investment Income | 256.42 | 256.42 | 764.95 | 1,957 | 1,859 | 11,660 |
Other Non Operating Income (Expenses) | 2,691 | 3,009 | -1,316 | 36.34 | -4,705 | -671.37 |
EBT Excluding Unusual Items | 6,278 | 6,356 | 701.87 | 644.64 | 3,317 | 12,385 |
Gain (Loss) on Sale of Investments | 0.13 | 0.13 | -520.76 | -1,050 | - | - |
Gain (Loss) on Sale of Assets | 138.89 | 138.89 | 529.27 | -62.77 | - | - |
Pretax Income | 6,417 | 6,495 | 710.38 | -468 | 3,317 | 12,385 |
Income Tax Expense | 1,252 | 1,121 | 186.75 | 574.64 | 179.3 | 2,216 |
Earnings From Continuing Operations | 5,165 | 5,374 | 523.62 | -1,043 | 3,137 | 10,169 |
Minority Interest in Earnings | -30.65 | -28.4 | 25.23 | 21.88 | -35.08 | 10.99 |
Net Income | 5,134 | 5,346 | 548.85 | -1,021 | 3,102 | 10,179 |
Preferred Dividends & Other Adjustments | 534.58 | 534.58 | 54.89 | - | - | - |
Net Income to Common | 4,600 | 4,811 | 493.97 | -1,021 | 3,102 | 10,179 |
Net Income Growth | 186.68% | 874.00% | - | - | -69.53% | -13.69% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 0.10% | - | - | -9.99% | -0.01% | 0.01% |
EPS (Basic) | 1511.33 | 1581.85 | 162.41 | -335.60 | 918.00 | 3012.00 |
EPS (Diluted) | 1511.33 | 1581.85 | 162.00 | -336.00 | 918.00 | 3012.00 |
EPS Growth | 186.61% | 876.45% | - | - | -69.52% | -13.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 58,413 | -13,244 | -25,877 | -397.98 | 1,350 | -4,914 |
Free Cash Flow Per Share | 19192.17 | -4354.21 | -8507.96 | -130.85 | 399.49 | -1453.95 |
Dividend Per Share | 1000.000 | 1000.000 | - | - | 900.000 | 3500.000 |
Dividend Growth | - | - | - | - | -74.29% | - |
Gross Margin | 9.45% | 9.84% | 14.04% | 37.44% | 38.61% | 29.47% |
Operating Margin | 3.43% | 3.95% | 2.63% | -9.90% | 18.46% | 4.88% |
Profit Margin | 3.90% | 4.87% | 1.00% | -7.49% | 9.29% | 35.57% |
Free Cash Flow Margin | 49.54% | -13.39% | -52.14% | -2.92% | 4.04% | -17.17% |
EBITDA | 12,769 | 9,713 | 4,596 | 850.16 | - | - |
EBITDA Margin | 10.83% | 9.82% | 9.26% | 6.24% | - | - |
D&A For EBITDA | 8,727 | 5,810 | 3,289 | 2,199 | - | - |
EBIT | 4,042 | 3,903 | 1,307 | -1,349 | 6,163 | 1,396 |
EBIT Margin | 3.43% | 3.95% | 2.63% | -9.90% | 18.46% | 4.88% |
Effective Tax Rate | 19.52% | 17.26% | 26.29% | - | 5.41% | 17.89% |
Revenue as Reported | 117,909 | 98,891 | 49,630 | 13,625 | 33,383 | 28,615 |