Construction Joint Stock Company No. 1 (HNX:VC1)
Vietnam · Delayed Price · Currency is VND 13,900
0.00 (0.00%)
At close: Aug 11, 2026
HNX:VC1 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '14 Dec 31, 2014 |
| 687,131 | 557,051 | 508,497 | 222,688 | 429,289 | 456,529 | |
Revenue Growth | 14.03% | 9.55% | 128.35% | -48.13% | -5.97% | -11.37% |
Cost of Revenue | 640,776 | 515,836 | 477,648 | 205,969 | 404,631 | 420,209 |
Gross Profit | 46,355 | 41,214 | 30,850 | 16,718 | 24,658 | 36,319 |
Selling, General & Admin | 28,742 | 23,612 | 12,368 | 1,338 | 12,227 | 25,583 |
Operating Expenses | 28,742 | 23,612 | 12,368 | 1,338 | 12,227 | 25,583 |
Operating Income | 17,613 | 17,602 | 18,482 | 15,381 | 12,431 | 10,737 |
Interest Expense | -8,890 | -8,126 | -10,237 | -9,397 | -12,094 | -2,185 |
Interest & Investment Income | 2,013 | 966.75 | 793.17 | 291.19 | 147.64 | 3,189 |
Currency Exchange Gain (Loss) | 0.44 | 0.44 | 1.37 | - | - | - |
Other Non Operating Income (Expenses) | -1,880 | -1,144 | -2,770 | -1,497 | 4,969 | 2,667 |
EBT Excluding Unusual Items | 8,856 | 9,300 | 6,269 | 4,778 | 5,454 | 14,408 |
Gain (Loss) on Sale of Investments | - | - | -105.31 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 118.18 | - | - |
Pretax Income | 8,856 | 9,300 | 6,164 | 4,896 | 5,454 | 14,408 |
Income Tax Expense | 3,116 | 3,238 | 2,576 | 2,276 | 2,954 | 2,633 |
Net Income | 5,741 | 6,063 | 3,588 | 2,621 | 2,500 | 11,775 |
Net Income to Common | 5,741 | 6,063 | 3,588 | 2,621 | 2,500 | 11,775 |
Net Income Growth | 53.52% | 68.97% | 36.91% | 4.83% | -78.77% | -38.44% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | 0.16% | - | - | -0.16% | 2.85% | 0.03% |
EPS (Basic) | 478.22 | 505.21 | 298.99 | 218.38 | 208.00 | 1007.63 |
EPS (Diluted) | 478.22 | 505.21 | 298.99 | 218.38 | 208.00 | 1007.63 |
EPS Growth | 53.28% | 68.97% | 36.91% | 4.99% | -79.36% | -38.46% |
Free Cash Flow | -18,674 | 72,905 | -26,775 | -3,689 | 18,469 | 108,036 |
Free Cash Flow Per Share | -1555.56 | 6075.43 | -2231.25 | -307.43 | 1536.65 | 9245.35 |
Gross Margin | 6.75% | 7.40% | 6.07% | 7.51% | 5.74% | 7.96% |
Operating Margin | 2.56% | 3.16% | 3.64% | 6.91% | 2.90% | 2.35% |
Profit Margin | 0.83% | 1.09% | 0.71% | 1.18% | 0.58% | 2.58% |
Free Cash Flow Margin | -2.72% | 13.09% | -5.27% | -1.66% | 4.30% | 23.66% |
EBITDA | 20,152 | 20,354 | 21,063 | 18,073 | 15,279 | 20,911 |
EBITDA Margin | 2.93% | 3.65% | 4.14% | 8.12% | 3.56% | 4.58% |
D&A For EBITDA | 2,538 | 2,752 | 2,581 | 2,692 | 2,848 | 10,174 |
EBIT | 17,613 | 17,602 | 18,482 | 15,381 | 12,431 | 10,737 |
EBIT Margin | 2.56% | 3.16% | 3.64% | 6.91% | 2.90% | 2.35% |
Effective Tax Rate | 35.18% | 34.81% | 41.79% | 46.48% | 54.16% | 18.27% |
Revenue as Reported | 687,131 | 557,051 | 508,497 | 222,688 | 429,289 | 456,529 |