HOSE:EIB Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	44,484,203	31,925,611	45,284,319	28,172,665	27,142,345
Investment Securities	22,782,269	29,119,180	6,983,290	16,074,579	15,880,578
Trading Asset Securities	129,928	3,323,249	-	120,182	4,262
Total Investments	22,912,197	32,442,429	6,983,290	16,194,761	15,884,840
Gross Loans	194,839,237	166,154,019	140,687,900	130,746,252	114,831,591
Allowance for Loan Losses	-2,393,747	-1,775,153	-1,535,774	-1,309,446	-1,366,550
Net Loans	192,445,490	164,378,866	139,152,126	129,436,806	113,465,041
Property, Plant & Equipment	1,136,482	1,109,154	1,109,933	703,560	1,039,630
Other Intangible Assets	2,715,684	2,666,693	2,571,807	2,567,525	2,578,975
Accrued Interest Receivable	1,593,454	1,140,576	805,637	982,699	598,647
Other Receivables	842,530	527,811	81,573	115,493	324,698
Restricted Cash	6,358,545	4,335,534	4,058,527	5,584,541	3,392,981
Other Current Assets	-	248,078	150,216	136,049	520,176
Long-Term Deferred Tax Assets	20,726	20,727	20,549	20,548	9,545
Other Real Estate Owned & Foreclosed	-	475,109	712,399	717,927	749,528
Other Long-Term Assets	761,096	497,406	486,459	423,477	125,590
Total Assets	273,270,407	239,767,994	201,416,835	185,056,051	165,831,996
Accrued Expenses	193,865	547,682	461,268	604,976	121,163
Interest Bearing Deposits	203,209,900	173,868,902	151,066,020	137,994,037	124,328,137
Non-Interest Bearing Deposits	23,429,193	22,846,605	23,627,017	20,041,860	20,661,513
Total Deposits	226,639,093	196,715,507	174,693,037	158,035,897	144,989,650
Short-Term Borrowings	10,072,867	7,602,467	230,822	2,471,700	-
Current Portion of Long-Term Debt	4,389,250	2,079,510	19,870	24,261	29,184
Current Income Taxes Payable	18,742	373,670	202,093	136,537	278
Accrued Interest Payable	2,943,938	2,119,353	2,552,457	2,489,667	2,301,087
Other Current Liabilities	-	558,494	463,386	588,089	332,247
Long-Term Debt	1,567,657	3,694,329	29,826	29,826	29,826
Long-Term Unearned Revenue	-	32,312	-	-	-
Other Long-Term Liabilities	1,438,652	945,264	319,077	195,198	243,653
Total Liabilities	247,264,064	214,668,588	178,971,836	164,576,151	148,047,088
Common Stock	18,688,106	18,688,106	17,469,561	12,355,229	12,355,229
Additional Paid-In Capital	156,322	156,322	156,322	156,322	156,322
Retained Earnings	7,224,792	6,317,855	4,881,993	8,031,226	5,336,234
Treasury Stock	-78,273	-78,273	-78,273	-78,273	-78,273
Comprehensive Income & Other	15,396	15,396	15,396	15,396	15,396
Shareholders' Equity	26,006,343	25,099,406	22,444,999	20,479,900	17,784,908
Total Liabilities & Equity	273,270,407	239,767,994	201,416,835	185,056,051	165,831,996
Total Debt	16,029,774	13,376,306	280,518	2,525,787	59,010
Net Cash (Debt)	28,584,357	21,872,554	45,003,801	25,767,060	27,087,597
Net Cash Growth	30.69%	-51.40%	74.66%	-4.88%	-19.73%
Net Cash Per Share	15345.49	11742.26	24160.25	13832.98	14541.82
Filing Date Shares Outstanding	1,863	1,863	1,863	1,863	1,863
Total Common Shares Outstanding	1,863	1,863	1,863	1,863	1,863
Book Value Per Share	13961.48	13474.60	12049.54	10994.51	9547.72
Tangible Book Value	23,290,659	22,432,713	19,873,192	17,912,375	15,205,933
Tangible Book Value Per Share	12503.57	12042.98	10668.87	9616.15	8163.21

Source: S&P Global Market Intelligence. Banks template. Financial Sources.