FPT Corporation Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	63,698,472	70,112,825	62,848,794	52,617,901	44,009,528	35,657,263
Revenue Growth	-3.77%	11.56%	19.44%	19.56%	23.42%	19.53%
Cost of Revenue	41,608,811	44,224,296	39,150,446	32,298,347	26,842,249	22,025,298
Gross Profit	22,089,661	25,888,530	23,698,348	20,319,553	17,167,279	13,631,964
Selling, General & Admin	12,134,053	14,899,986	13,190,001	11,867,926	10,372,721	8,216,937
Operating Expenses	12,134,053	14,899,986	13,190,001	11,867,926	10,372,721	8,216,937
Operating Income	9,955,608	10,988,543	10,508,348	8,451,628	6,794,557	5,415,028
Interest Expense	-832,653	-809,760	-551,639	-832,649	-645,726	-483,996
Interest & Investment Income	1,793,374	1,926,884	1,310,565	1,938,613	1,364,077	1,010,088
Earnings From Equity Investments	1,837,978	658,025	392,531	42,347	483,598	686,865
Currency Exchange Gain (Loss)	-82,632	477,991	68,467	1,197	-38,030	5,183
Other Non Operating Income (Expenses)	132,634	186,581	80,125	102,662	67,475	100,118
EBT Excluding Unusual Items	12,804,309	13,428,264	11,808,396	9,703,798	8,025,952	6,733,285
Gain (Loss) on Sale of Investments	-212,082	-384,632	-738,730	-500,792	-363,669	-396,079
Pretax Income	12,592,227	13,043,633	11,069,666	9,203,006	7,662,283	6,337,206
Income Tax Expense	1,648,520	1,811,293	1,642,244	1,414,956	1,170,940	987,905
Earnings From Continuing Operations	10,943,707	11,232,339	9,427,423	7,788,050	6,491,343	5,349,301
Minority Interest in Earnings	-944,317	-1,856,212	-1,570,655	-1,322,859	-1,181,235	-1,011,889
Net Income	9,999,389	9,376,128	7,856,768	6,465,190	5,310,109	4,337,412
Preferred Dividends & Other Adjustments	510,168	510,168	624,987	557,312	461,504	397,215
Net Income to Common	9,489,222	8,865,960	7,231,781	5,907,878	4,848,604	3,940,197
Net Income Growth	18.76%	22.60%	22.41%	21.85%	23.05%	22.13%
Shares Outstanding (Basic)	1,704	1,700	1,685	1,677	1,667	1,656
Shares Outstanding (Diluted)	1,704	1,700	1,685	1,677	1,667	1,656
Shares Change	0.62%	0.89%	0.49%	0.59%	0.64%	0.67%
EPS (Basic)	5570.30	5216.07	4292.29	3523.74	2908.99	2379.17
EPS (Diluted)	5570.02	5216.00	4292.00	3523.48	2908.88	2378.89
EPS Growth	18.03%	21.53%	21.81%	21.13%	22.28%	21.31%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	4,168,776	5,038,125	8,428,465	5,538,844	1,838,589	2,928,692
Free Cash Flow Per Share	2447.13	2964.06	5002.56	3303.63	1103.09	1768.40
Dividend Per Share	-	-	1739.130	1512.287	1315.032	1095.860
Dividend Growth	-	-	15.00%	15.00%	20.00%	23.02%
Gross Margin	34.68%	36.92%	37.71%	38.62%	39.01%	38.23%
Operating Margin	15.63%	15.67%	16.72%	16.06%	15.44%	15.19%
Profit Margin	14.90%	12.65%	11.51%	11.23%	11.02%	11.05%
Free Cash Flow Margin	6.54%	7.19%	13.41%	10.53%	4.18%	8.21%
EBITDA	12,168,510	13,784,450	13,043,646	10,738,142	8,627,622	7,058,943
EBITDA Margin	19.10%	19.66%	20.75%	20.41%	19.60%	19.80%
D&A For EBITDA	2,212,902	2,795,907	2,535,298	2,286,514	1,833,064	1,643,916
EBIT	9,955,608	10,988,543	10,508,348	8,451,628	6,794,557	5,415,028
EBIT Margin	15.63%	15.67%	16.72%	16.06%	15.44%	15.19%
Effective Tax Rate	13.09%	13.89%	14.84%	15.38%	15.28%	15.59%
Revenue as Reported	63,698,472	70,112,825	62,848,794	52,617,901	44,009,528	35,657,263