Ho Chi Minh City Development Joint Stock Commercial Bank (HOSE:HDB)
Vietnam flag Vietnam · Delayed Price · Currency is VND
22,450
0.00 (0.00%)
At close: Apr 2, 2025

HOSE:HDB Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest Income on Loans
57,994,84552,640,57733,323,40426,176,21023,137,246
Upgrade
Interest Paid on Deposits
27,138,45230,456,60315,311,83612,285,43311,239,541
Upgrade
Net Interest Income
30,856,39322,183,97418,011,56813,890,77711,897,705
Upgrade
Net Interest Income Growth (YoY)
39.09%23.16%29.67%16.75%22.07%
Upgrade
Income From Trading Activities
137,1821,208,728329,606100,932244,988
Upgrade
Gain (Loss) on Sale of Assets
----30,706
Upgrade
Gain (Loss) on Sale of Investments
---477,213-13,185
Upgrade
Other Non-Interest Income
3,034,6083,020,9833,625,9302,289,3231,606,036
Upgrade
Total Non-Interest Income
3,171,7904,229,7113,955,5362,867,4681,868,545
Upgrade
Non-Interest Income Growth (YoY)
-25.01%6.93%37.95%53.46%13.71%
Upgrade
Revenues Before Loan Losses
34,028,18326,413,68521,967,10416,758,24513,766,250
Upgrade
Provision for Loan Losses
5,321,4344,267,7513,068,3392,305,8601,788,384
Upgrade
Revenue
28,706,74922,145,93418,898,76514,452,38511,977,866
Upgrade
Revenue Growth (YoY)
29.63%17.18%30.77%20.66%18.58%
Upgrade
Salaries and Employee Benefits
6,930,8275,130,1795,428,6613,789,8263,538,343
Upgrade
Occupancy Expenses
1,157,437996,502893,168761,762106,560
Upgrade
Federal Deposit Insurance
429,995285,163162,094140,737-
Upgrade
Selling, General & Administrative
3,458,4651,667,7551,194,759947,482321,360
Upgrade
Other Non-Interest Expense
-7661,049,603952,027742,9612,193,381
Upgrade
Total Non-Interest Expense
11,975,9589,129,2028,630,7096,382,7686,159,644
Upgrade
EBT Excluding Unusual Items
16,730,79113,016,73210,268,0568,069,6175,818,222
Upgrade
Pretax Income
16,730,79113,016,73210,268,0568,069,6175,818,222
Upgrade
Income Tax Expense
3,482,9032,680,7192,058,5861,616,1181,171,125
Upgrade
Earnings From Continuing Operations
13,247,88810,336,0138,209,4706,453,4994,647,097
Upgrade
Minority Interest in Earnings
-484,695-265,115-459,676-399,980-398,148
Upgrade
Net Income
12,763,19310,070,8987,749,7946,053,5194,248,949
Upgrade
Preferred Dividends & Other Adjustments
--10,00010,00010,000
Upgrade
Net Income to Common
12,763,19310,070,8987,739,7946,043,5194,238,949
Upgrade
Net Income Growth
26.73%29.95%28.02%42.47%17.87%
Upgrade
Basic Shares Outstanding
3,4773,4713,4543,4713,436
Upgrade
Diluted Shares Outstanding
3,4773,4713,4543,4713,436
Upgrade
Shares Change (YoY)
0.16%0.50%-0.49%1.03%-0.96%
Upgrade
EPS (Basic)
3671.002901.392240.851741.121233.85
Upgrade
EPS (Diluted)
3671.002901.392240.851741.121233.85
Upgrade
EPS Growth
26.53%29.48%28.70%41.11%19.06%
Upgrade
Dividend Per Share
-833.333724.638--
Upgrade
Dividend Growth
-15.00%---
Upgrade
Effective Tax Rate
20.82%20.59%20.05%20.03%20.13%
Upgrade
Source: S&P Global Market Intelligence. Banks template. Financial Sources.