Ho Chi Minh City Development Joint Stock Commercial Bank (HOSE:HDB)
Vietnam flag Vietnam · Delayed Price · Currency is VND
26,700
-500 (-1.84%)
At close: Aug 13, 2026

HOSE:HDB Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36,428,99432,947,47828,710,75022,145,93418,898,76514,452,385
Revenue Growth
19.69%14.76%29.64%17.18%30.77%20.66%
Net Income
19,100,14616,524,38812,742,95310,060,8987,739,7946,043,519
Earnings Per Share
4115.653461.272576.312234.951727.851342.52
EPS Growth
56.98%34.35%15.27%29.35%28.70%41.11%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Northern Region
13,596,643
Central Region
2,569,492
Southern Region
16,781,343
Total
32,947,478

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
155,303,979160,958,005132,537,031109,621,14045,058,30369,480,976
Total Debt
99,572,285113,687,01481,426,15982,323,92687,642,93883,842,197
Net Cash (Debt)
55,731,69447,270,99151,110,87227,297,214-42,584,635-14,361,221
Net Cash Growth
141.71%-7.51%87.24%---
Net Cash Per Share
11911.419808.7910086.426063.87-9506.71-3190.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-187,034,647-118,413,313-61,081,360-93,757,447-33,643,753-25,077,438
Capital Expenditures
-353,745-350,338-541,148-273,921-122,001-353,900
Free Cash Flow
-187,388,392-118,763,651-61,622,508-94,031,368-33,765,754-25,431,338
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
52.43%50.15%44.38%45.43%40.95%41.82%
FCF Margin
-514.39%-360.46%-214.63%-424.60%-178.67%-175.97%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
642.558558.746
Dividend Per Share Growth
15.00%-
Dividend Yield
5.13%6.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.499.006.995.845.1810.15
Forward PE
5.747.055.985.164.459.47
PS Ratio
3.674.513.102.652.124.25