Ho Chi Minh City Development Joint Stock Commercial Bank (HOSE:HDB)
Vietnam flag Vietnam · Delayed Price · Currency is VND
25,850
-100 (-0.39%)
At close: Jul 24, 2026

HOSE:HDB Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,762,06932,947,47828,710,75022,145,93418,898,76514,452,385
Revenue Growth
12.13%14.76%29.64%17.18%30.77%20.66%
Net Income
17,056,27616,524,38812,742,95310,060,8987,739,7946,043,519
Earnings Per Share
3626.823461.272576.312234.951727.851342.52
EPS Growth
36.07%34.35%15.27%29.35%28.70%41.11%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Northern Region
13,596,643
Central Region
2,569,492
Southern Region
16,781,343
Total
32,947,478

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
195,811,876160,958,005132,537,031109,621,14045,058,30369,480,976
Total Debt
104,761,278113,687,01481,426,15982,323,92687,642,93883,842,197
Net Cash (Debt)
91,050,59847,270,99151,110,87227,297,214-42,584,635-14,361,221
Net Cash Growth
220.40%-7.51%87.24%---
Net Cash Per Share
19184.989808.7910086.426063.87-9506.71-3190.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-158,680,237-118,413,313-61,081,360-93,757,447-33,643,753-25,077,438
Capital Expenditures
-377,590-350,338-541,148-273,921-122,001-353,900
Free Cash Flow
-159,057,827-118,763,651-61,622,508-94,031,368-33,765,754-25,431,338
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
50.52%50.15%44.38%45.43%40.95%41.82%
FCF Margin
-471.11%-360.46%-214.63%-424.60%-178.67%-175.97%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
642.558558.746
Dividend Per Share Growth
15.00%-
Dividend Yield
5.13%6.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.139.006.995.845.1810.15
Forward PE
5.867.055.985.164.459.47
PS Ratio
3.834.513.102.652.124.25