Nam A Commercial Joint Stock Bank (HOSE:NAB)
17,150
0.00 (0.00%)
At close: Apr 2, 2025
HOSE:NAB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Interest Income on Loans | 17,411,707 | 19,338,340 | 12,966,350 | 11,054,339 | 9,077,130 |
Interest Paid on Deposits | 9,473,887 | 12,691,031 | 7,847,229 | 6,771,150 | 6,473,185 |
Net Interest Income | 7,937,820 | 6,647,309 | 5,119,121 | 4,283,189 | 2,603,944 |
Net Interest Income Growth (YoY) | 19.41% | 29.85% | 19.52% | 64.49% | - |
Income From Trading Activities | 864 | - | - | - | 12,120 |
Gain (Loss) on Sale of Assets | 1,191 | 1,158 | - | - | - |
Gain (Loss) on Sale of Investments | 32,033 | 53,161 | 119,367 | 272,986 | 195,997 |
Gain (Loss) on Sale of Equity Investments | 22 | 38 | 100,352 | 151 | 63 |
Other Non-Interest Income | 522,557 | 528,524 | 634,460 | 262,348 | 382,340 |
Total Non-Interest Income | 556,667 | 582,881 | 854,179 | 535,485 | 590,519 |
Non-Interest Income Growth (YoY) | -4.50% | -31.76% | 59.51% | -9.32% | - |
Revenues Before Loan Losses | 8,494,487 | 7,230,190 | 5,973,300 | 4,818,674 | 3,194,464 |
Provision for Loan Losses | 55,080 | 350,909 | 863,393 | 779,852 | 558,209 |
Revenue | 8,439,407 | 6,879,281 | 5,109,907 | 4,038,822 | 2,636,255 |
Revenue Growth (YoY) | 22.68% | 34.63% | 26.52% | 53.20% | - |
Salaries and Employee Benefits | 2,103,964 | 1,888,273 | - | - | - |
Occupancy Expenses | 681,516 | 595,406 | - | - | - |
Federal Deposit Insurance | 189,245 | 174,845 | - | - | - |
Selling, General & Administrative | 856,268 | 768,316 | - | - | - |
Other Non-Interest Expense | 63,016 | 59,489 | 2,841,928 | 2,239,731 | 1,630,769 |
Total Non-Interest Expense | 3,894,009 | 3,486,329 | 2,841,928 | 2,239,731 | 1,630,769 |
EBT Excluding Unusual Items | 4,545,398 | 3,392,952 | 2,267,979 | 1,799,091 | 1,005,487 |
Other Unusual Items | - | -89,000 | - | - | - |
Pretax Income | 4,545,398 | 3,303,952 | 2,267,979 | 1,799,091 | 1,005,487 |
Income Tax Expense | 938,305 | 682,333 | 460,103 | 364,728 | 205,822 |
Net Income | 3,607,093 | 2,621,619 | 1,807,876 | 1,434,363 | 799,664 |
Preferred Dividends & Other Adjustments | - | 60,000 | - | 13,898 | - |
Net Income to Common | 3,607,093 | 2,561,619 | 1,807,876 | 1,420,465 | 799,664 |
Net Income Growth | 37.59% | 45.01% | 26.04% | 79.37% | - |
Basic Shares Outstanding | 1,335 | 1,323 | 1,020 | 828 | - |
Diluted Shares Outstanding | 1,335 | 1,323 | 1,020 | 828 | - |
Shares Change (YoY) | 0.93% | 29.71% | 23.21% | - | - |
EPS (Basic) | 2702.25 | 1936.88 | 1773.07 | 1716.45 | - |
EPS (Diluted) | 2702.25 | 1936.88 | 1773.07 | 1716.45 | - |
EPS Growth | 39.52% | 9.24% | 3.30% | - | - |
Effective Tax Rate | 20.64% | 20.65% | 20.29% | 20.27% | 20.47% |
Source: S&P Global Market Intelligence. Banks template. Financial Sources.