Nam A Commercial Joint Stock Bank (HOSE:NAB)
16,000
-1,150 (-6.71%)
At close: Apr 3, 2025
HOSE:NAB Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 37,668,387 | 21,934,386 | 24,283,119 | 18,541,976 | 985,235 |
Investment Securities | 20,984,616 | 24,154,097 | 25,744,067 | 22,984,238 | 20,640,359 |
Trading Asset Securities | - | 39,455 | 104,949 | 127,921 | 127,920 |
Total Investments | 20,984,616 | 24,193,552 | 25,849,016 | 23,112,159 | 20,768,280 |
Gross Loans | 168,054,115 | 143,260,965 | 120,240,285 | 102,903,294 | 89,171,618 |
Allowance for Loan Losses | -2,065,107 | -1,548,149 | -1,248,303 | -1,286,837 | -851,347 |
Net Loans | 165,989,008 | 141,712,816 | 118,991,982 | 101,616,457 | 88,320,271 |
Property, Plant & Equipment | 1,788,235 | 1,298,976 | 1,150,855 | 609,249 | 569,874 |
Other Intangible Assets | 579,517 | 581,592 | 423,624 | 415,610 | 431,875 |
Investments in Real Estate | 30,439 | 15,971 | 15,971 | 15,971 | 33,936 |
Accrued Interest Receivable | 3,000,847 | 2,056,115 | 2,727,847 | 2,811,443 | 2,631,738 |
Other Receivables | 404,140 | 576,895 | 1,493,153 | 474,290 | 15,803,411 |
Restricted Cash | 13,680,727 | 16,298,297 | 1,975,334 | 5,131,299 | 4,428,378 |
Other Current Assets | 826,471 | 1,082,854 | 583,293 | 426,106 | - |
Other Real Estate Owned & Foreclosed | 152,902 | 103,869 | 70,357 | 70,357 | - |
Other Long-Term Assets | 23,694 | 40,916 | 14,183 | 12,589 | 342,198 |
Total Assets | 245,128,983 | 209,896,239 | 177,578,734 | 153,237,506 | 134,315,195 |
Accrued Expenses | 493,128 | 325,463 | 291,924 | 311,546 | - |
Interest Bearing Deposits | 184,524,546 | 160,231,445 | 136,237,735 | 119,342,148 | 104,084,931 |
Non-Interest Bearing Deposits | 11,524,751 | 8,014,467 | 9,034,648 | 9,048,287 | 13,256,856 |
Total Deposits | 196,049,297 | 168,245,912 | 145,272,383 | 128,390,435 | 117,341,788 |
Short-Term Borrowings | - | - | - | 3,112 | 5,571 |
Current Portion of Long-Term Debt | 7,858,961 | 345 | 6,379,565 | 996 | - |
Current Income Taxes Payable | 289,779 | 366,965 | 121,829 | 96,679 | - |
Accrued Interest Payable | 3,395,608 | 4,282,773 | 3,158,821 | 2,371,244 | 2,409,958 |
Other Current Liabilities | 364,665 | 641,624 | 1,576,954 | 616,109 | - |
Long-Term Debt | 17,244,868 | 20,664,914 | 7,955,862 | 13,338,148 | 473,621 |
Long-Term Leases | 44,685 | 65,126 | 65,066 | 37,826 | - |
Long-Term Unearned Revenue | - | - | 33,339 | 35,674 | - |
Other Long-Term Liabilities | 99,459 | 61,325 | 73,211 | 10,895 | 7,485,487 |
Total Liabilities | 225,840,450 | 194,654,447 | 164,928,954 | 145,212,664 | 127,716,425 |
Common Stock | 13,725,506 | 10,580,416 | 8,464,347 | 5,134,405 | 4,564,479 |
Additional Paid-In Capital | 63 | 415 | 1,572,231 | 171,271 | 171,271 |
Retained Earnings | 5,545,747 | 4,648,987 | 1,042,549 | 771,368 | 1,301,715 |
Comprehensive Income & Other | 17,217 | 11,974 | 1,570,653 | 1,947,798 | 561,306 |
Shareholders' Equity | 19,288,533 | 15,241,792 | 12,649,780 | 8,024,842 | 6,598,771 |
Total Liabilities & Equity | 245,128,983 | 209,896,239 | 177,578,734 | 153,237,506 | 134,315,195 |
Total Debt | 25,148,514 | 20,730,385 | 14,400,493 | 13,380,082 | 479,192 |
Net Cash (Debt) | 12,519,873 | 1,243,456 | 9,987,575 | 5,289,815 | 873,192 |
Net Cash Growth | 906.86% | -87.55% | 88.81% | 505.80% | - |
Net Cash Per Share | 9379.27 | 940.20 | 9795.30 | 6392.08 | - |
Filing Date Shares Outstanding | 1,373 | 1,323 | 1,058 | 827.56 | - |
Total Common Shares Outstanding | 1,373 | 1,323 | 1,058 | 827.56 | - |
Book Value Per Share | 14053.06 | 11524.53 | 11955.82 | 9697.02 | - |
Tangible Book Value | 18,709,016 | 14,660,200 | 12,226,156 | 7,609,232 | 6,166,896 |
Tangible Book Value Per Share | 13630.84 | 11084.78 | 11555.44 | 9194.81 | - |
Source: S&P Global Market Intelligence. Banks template. Financial Sources.