Saigon Thuong Tin Commercial Joint Stock Bank (HOSE:STB)

HOSE:STB Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	88,848,900	59,095,832	34,181,832	17,956,387	26,813,979
Investment Securities	85,730,381	74,718,487	68,889,499	69,755,897	75,280,720
Trading Asset Securities	-	-	109,858	-	19,677
Total Investments	85,730,381	74,718,487	68,999,357	69,755,897	75,300,397
Gross Loans	546,921,587	482,979,410	439,100,624	388,955,032	341,335,674
Allowance for Loan Losses	-8,866,655	-7,562,014	-5,652,252	-7,014,476	-5,415,951
Net Loans	538,054,932	475,417,396	433,448,372	381,940,556	335,919,723
Property, Plant & Equipment	4,375,198	5,234,281	5,144,567	5,005,955	5,139,481
Other Intangible Assets	2,979,930	2,986,668	3,057,882	3,676,602	3,828,940
Accrued Interest Receivable	5,239,563	4,912,437	4,775,486	9,490,987	17,043,268
Other Receivables	3,190,535	35,319,485	25,393,565	15,903,804	12,951,407
Restricted Cash	17,644,155	11,411,884	10,922,463	10,114,238	8,560,941
Other Current Assets	-	2,199,846	3,067,167	2,747,289	2,148,544
Long-Term Deferred Tax Assets	542,460	397,824	242,847	405,006	450,454
Other Real Estate Owned & Foreclosed	-	1,516,872	1,562,790	2,996,238	3,061,553
Other Long-Term Assets	1,488,492	93,409	75,225	257,217	275,489
Total Assets	748,094,546	674,389,660	591,907,695	521,117,123	492,516,029
Accounts Payable	-	66,762	57,894	86,040	57,238
Accrued Expenses	-	3,600,726	3,269,136	2,542,886	2,001,458
Interest Bearing Deposits	650,337,343	563,720,006	491,140,079	455,771,455	442,011,741
Non-Interest Bearing Deposits	9,621,304	8,665,738	4,572,634	2,045,127	1,092,626
Total Deposits	659,958,647	572,385,744	495,712,713	457,816,582	443,104,367
Short-Term Borrowings	54,007	91,459	-	108,003	-
Current Portion of Long-Term Debt	10,998	10,081	-	-	-
Current Income Taxes Payable	-	1,061,338	311,593	334,773	540,819
Accrued Interest Payable	8,510,442	12,069,907	7,874,317	6,466,151	7,374,043
Other Current Liabilities	-	7,794,175	4,790,576	2,031,829	1,449,794
Long-Term Debt	14,824,248	5,896,477	24,141,817	6,839,637	4,264,602
Long-Term Unearned Revenue	-	331,713	314,756	591,600	124,696
Long-Term Deferred Tax Liabilities	29,811	29,660	29,460	28,418	25,543
Other Long-Term Liabilities	9,734,323	25,317,754	16,778,437	10,009,868	4,617,227
Total Liabilities	693,122,476	628,655,796	553,280,699	486,855,787	463,559,787
Common Stock	18,852,157	18,852,157	18,852,157	18,852,157	18,852,157
Additional Paid-In Capital	1,747,651	1,747,651	1,747,651	1,747,651	63,612
Retained Earnings	28,426,115	25,357,771	18,194,906	13,622,391	10,640,127
Treasury Stock	-	-	-	-	-750,911
Comprehensive Income & Other	5,946,147	-223,715	-167,718	39,137	151,257
Total Common Equity	54,972,070	45,733,864	38,626,996	34,261,336	28,956,242
Shareholders' Equity	54,972,070	45,733,864	38,626,996	34,261,336	28,956,242
Total Liabilities & Equity	748,094,546	674,389,660	591,907,695	521,117,123	492,516,029
Total Debt	14,889,253	5,998,017	24,141,817	6,947,640	4,264,602
Net Cash (Debt)	73,959,647	53,097,815	10,149,873	11,008,747	22,569,054
Net Cash Growth	39.29%	423.14%	-7.80%	-51.22%	21.00%
Net Cash Per Share	39231.40	28165.38	5383.93	5976.10	12512.97
Filing Date Shares Outstanding	1,885	1,885	1,885	1,885	1,804
Total Common Shares Outstanding	1,885	1,885	1,885	1,885	1,804
Book Value Per Share	29159.56	24259.22	20489.43	18173.70	16054.22
Tangible Book Value	51,992,140	42,747,196	35,569,114	30,584,734	25,127,302
Tangible Book Value Per Share	27578.88	22674.96	18867.40	16223.47	13931.34

Source: S&P Capital IQ. Banks template. Financial Sources.