HOSE:VAB Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2019
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019
Cash & Equivalents	14,947,868	330,714	332,682	361,840	447,803	266,476
Investment Securities	25,547,134	38,890,051	26,104,115	29,481,171	30,407,696	25,384,714
Trading Asset Securities	128,111	201,725	-	-	9,615	49,127
Total Investments	25,675,245	39,091,776	26,104,115	29,481,171	30,417,312	25,433,841
Gross Loans	97,099,429	91,441,516	85,715,536	69,059,041	62,508,119	42,623,754
Allowance for Loan Losses	-1,176,878	-1,061,130	-758,473	-735,163	-683,162	-465,717
Net Loans	95,922,551	90,380,386	84,957,064	68,323,878	61,824,957	42,158,036
Property, Plant & Equipment	324,610	328,463	79,492	77,572	72,512	80,445
Other Intangible Assets	142,642	148,304	156,429	166,349	132,147	116,073
Investments in Real Estate	-	-	-	-	-	3,035
Accrued Interest Receivable	7,990,562	4,837,421	4,676,754	7,928,170	5,874,533	3,111,602
Other Receivables	1,352,625	3,334,174	1,490,906	3,594,738	3,399,692	1,198,379
Restricted Cash	1,057,927	1,130,892	1,307,943	2,149,614	1,374,242	2,941,223
Other Long-Term Assets	1,717,071	903,401	726,653	124,041	1,604,360	1,137,655
Total Assets	149,131,101	140,485,532	119,832,037	112,207,371	105,147,556	76,446,764
Interest Bearing Deposits	106,639,516	102,464,460	96,563,342	86,714,049	71,278,540	60,177,349
Non-Interest Bearing Deposits	15,752,854	15,346,923	5,804,434	13,864,938	20,571,529	-
Total Deposits	122,392,370	117,811,384	102,367,776	100,578,987	91,850,069	60,177,349
Short-Term Borrowings	5,611,277	4,735,943	2,097,760	17,041	3,621,234	-
Current Portion of Long-Term Debt	5,668,000	3,500,000	-	-	-	-
Accrued Interest Payable	1,993,494	1,395,698	1,617,346	2,250,505	1,597,762	1,373,902
Long-Term Debt	1,881,272	2,116,234	4,172,241	-	-	9,917,183
Long-Term Deferred Tax Liabilities	-	-	-	-	5,708	-
Other Long-Term Liabilities	769,070	771,246	720,236	1,349,496	810,876	536,064
Total Liabilities	138,315,483	130,330,505	110,975,359	104,196,028	97,885,650	72,004,497
Common Stock	8,163,607	8,163,607	5,399,600	5,399,600	5,399,600	3,499,990
Additional Paid-In Capital	99	98.6	98.6	98.6	98.6	98.6
Retained Earnings	1,995,598	1,318,586	3,000,746	2,103,099	1,487,256	715,112
Comprehensive Income & Other	656,314	672,735	456,233	508,546	374,951	227,066
Shareholders' Equity	10,815,618	10,155,027	8,856,678	8,011,343	7,261,906	4,442,266
Total Liabilities & Equity	149,131,101	140,485,532	119,832,037	112,207,371	105,147,556	76,446,764
Total Debt	13,160,549	10,352,177	6,270,001	17,041	3,621,234	9,917,183
Net Cash (Debt)	1,915,430	9,807,969	5,951,644	22,327,043	18,124,497	2,025,803
Net Cash Growth	-34.64%	64.79%	-73.34%	23.19%	794.68%	-72.18%
Net Cash Per Share	2346.30	15910.57	11022.38	-	-	3831.12
Filing Date Shares Outstanding	816.36	816.36	816.37	-	-	-
Total Common Shares Outstanding	816.36	816.36	816.37	-	-	-
Book Value Per Share	13248.58	12439.39	10848.91	-	-	-
Tangible Book Value	10,672,976	10,006,723	8,700,249	7,844,995	7,129,760	4,326,193
Tangible Book Value Per Share	13073.85	12257.72	10657.30	-	-	-