PT Mitra Komunikasi Nusantara Tbk (IDX:MKNT)
Indonesia
· Delayed Price · Currency is IDR 1.000
0.00 (0.00%)
Jul 1, 2024, 4:00 PM WIB
IDX:MKNT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Revenue | 2,044,321 | 2,016,806 | 3,452,545 | 4,294,710 | 4,748,404 | Upgrade
|
| Revenue Growth (YoY) | 1.36% | -41.59% | -19.61% | -9.55% | -25.03% | Upgrade
|
| Cost of Revenue | 2,000,729 | 1,967,846 | 3,377,439 | 4,219,952 | 4,612,265 | Upgrade
|
| Gross Profit | 43,592 | 48,959 | 75,106 | 74,757 | 136,138 | Upgrade
|
| Selling, General & Admin | 84,523 | 89,413 | 124,595 | 143,134 | 149,346 | Upgrade
|
| Other Operating Expenses | - | - | - | -22,562 | -88,109 | Upgrade
|
| Operating Expenses | 84,523 | 89,413 | 124,595 | 120,572 | 61,237 | Upgrade
|
| Operating Income | -40,931 | -40,454 | -49,489 | -45,815 | 74,901 | Upgrade
|
| Interest Expense | -39,363 | -42,091 | -57,130 | -68,088 | -69,889 | Upgrade
|
| Other Non Operating Income (Expenses) | 39,366 | 52,111 | 74,677 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -40,928 | -30,433 | -31,943 | -113,902 | 5,013 | Upgrade
|
| Gain (Loss) on Sale of Assets | 40.88 | 70.82 | -23,553 | -390.08 | 4,927 | Upgrade
|
| Asset Writedown | - | - | - | - | -116.41 | Upgrade
|
| Pretax Income | -40,887 | -30,362 | -55,495 | -114,292 | 9,823 | Upgrade
|
| Income Tax Expense | 3,352 | 4,314 | 7,945 | 6,860 | 11,249 | Upgrade
|
| Earnings From Continuing Operations | -44,239 | -34,676 | -63,441 | -121,152 | -1,426 | Upgrade
|
| Minority Interest in Earnings | 16,184 | 8,895 | 12,487 | 43,661 | -5,815 | Upgrade
|
| Net Income | -28,055 | -25,781 | -50,954 | -77,491 | -7,241 | Upgrade
|
| Net Income to Common | -28,055 | -25,781 | -50,954 | -77,491 | -7,241 | Upgrade
|
| Shares Outstanding (Basic) | 5,500 | 5,419 | 5,000 | 5,000 | 5,000 | Upgrade
|
| Shares Outstanding (Diluted) | 5,500 | 5,419 | 5,000 | 5,000 | 5,000 | Upgrade
|
| Shares Change (YoY) | 1.49% | 8.38% | - | - | - | Upgrade
|
| EPS (Basic) | -5.10 | -4.76 | -10.19 | -15.50 | -1.45 | Upgrade
|
| EPS (Diluted) | -5.10 | -4.76 | -10.19 | -15.50 | -1.45 | Upgrade
|
| Free Cash Flow | 5,341 | 23,155 | -7,780 | -46,578 | -108,554 | Upgrade
|
| Free Cash Flow Per Share | 0.97 | 4.27 | -1.56 | -9.32 | -21.71 | Upgrade
|
| Gross Margin | 2.13% | 2.43% | 2.17% | 1.74% | 2.87% | Upgrade
|
| Operating Margin | -2.00% | -2.01% | -1.43% | -1.07% | 1.58% | Upgrade
|
| Profit Margin | -1.37% | -1.28% | -1.48% | -1.80% | -0.15% | Upgrade
|
| Free Cash Flow Margin | 0.26% | 1.15% | -0.22% | -1.08% | -2.29% | Upgrade
|
| EBITDA | -39,510 | -38,657 | -45,548 | -39,564 | 84,348 | Upgrade
|
| EBITDA Margin | -1.93% | -1.92% | -1.32% | -0.92% | 1.78% | Upgrade
|
| D&A For EBITDA | 1,421 | 1,796 | 3,941 | 6,250 | 9,446 | Upgrade
|
| EBIT | -40,931 | -40,454 | -49,489 | -45,815 | 74,901 | Upgrade
|
| EBIT Margin | -2.00% | -2.01% | -1.43% | -1.07% | 1.58% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 114.52% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.