PT Mitra Komunikasi Nusantara Tbk (IDX:MKNT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1.000
0.00 (0.00%)
Jul 1, 2024, 4:00 PM WIB

IDX:MKNT Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
22,1144.35114.671,7838,42323,362
Cash & Short-Term Investments
22,1144.35114.671,7838,42323,362
Cash Growth
12863.91%-96.21%-93.57%-78.83%-63.94%46.39%
Accounts Receivable
107,186--5.26168,462212,010
Other Receivables
35,4882,48675.237,5875,59410,038
Receivables
142,6742,48675.237,592174,056222,048
Inventory
649,257-1,841-233,494214,180
Prepaid Expenses
65--59.671,43099.22
Other Current Assets
8,461-212.192,0005,40410,692
Total Current Assets
822,5722,4902,24311,435422,806470,381
Property, Plant & Equipment
436,3264.735373.994,4785,056
Long-Term Investments
3,8364991,2351,2604,32312,968
Goodwill
52,921-----
Long-Term Deferred Tax Assets
187.32173.75170.42143.7883.851,529
Other Long-Term Assets
136,633822,925--42208.64
Total Assets
1,452,476826,0923,70112,912432,533490,142

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
152,148--660.533,9853,421
Accrued Expenses
35,9983,1341,307170142,637115,483
Short-Term Debt
281,564---16,53117,226
Current Portion of Long-Term Debt
93,620---22,08022,080
Current Portion of Leases
----680.881,087
Current Income Taxes Payable
1,143202.9287.327.262,2712,765
Other Current Liabilities
834,925829,3159,0057,966440.46601.94
Total Current Liabilities
1,399,398832,65110,3998,803188,626162,663
Long-Term Debt
161.77---274,548300,548
Long-Term Leases
----1,140225.17
Pension & Post-Retirement Benefits
17,964789.75774.61653.192,3883,142
Long-Term Deferred Tax Liabilities
48,607---39.112,011
Total Liabilities
1,466,131833,44111,1749,457466,741468,589

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
110,000110,000110,000110,000110,000110,000
Additional Paid-In Capital
32,99432,99432,99432,99432,99432,994
Retained Earnings
-156,636-150,319-148,797-139,669-153,615-126,320
Comprehensive Income & Other
---1,643-1,6181,4458,188
Total Common Equity
-13,642-7,326-7,4461,707-9,17624,861
Minority Interest
-12.75-22.5-26.261,749-25,032-3,308
Shareholders' Equity
-13,655-7,348-7,4733,456-34,20821,553
Total Liabilities & Equity
1,452,476826,0923,70112,912432,533490,142

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
375,346---314,981341,166
Net Cash (Debt)
-353,2324.35114.671,783-306,557-317,804
Net Cash Growth
--96.21%-93.57%---
Net Cash Per Share
-64.220.000.020.32-55.74-58.64
Filing Date Shares Outstanding
5,5005,5005,5005,5005,5005,500
Total Common Shares Outstanding
5,5005,5005,5005,5005,5005,500
Working Capital
-576,826-830,161-8,1562,631234,181307,718
Book Value Per Share
-2.48-1.33-1.350.31-1.674.52
Tangible Book Value
-66,563-7,326-7,4461,707-9,17624,861
Tangible Book Value Per Share
-12.10-1.33-1.350.31-1.674.52
Buildings
--269.06269.06269.06269.06
Machinery
393,982-50.915,04131,47333,975
Construction In Progress
1,026---352.35-