Skip to main content
logo
PT Mitra Komunikasi Nusantara Tbk (IDX:MKNT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1.000
0.00 (0.00%)
Jul 1, 2024, 4:00 PM WIB

IDX:MKNT Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-1,535-9,19313,075-28,055-25,781
Depreciation & Amortization
35.8738.481,8766,2336,931
Other Operating Activities
1,3897,50411,80528,83842,746
Operating Cash Flow
-110.32-1,65126,7567,01623,897
Operating Cash Flow Growth
--281.36%-70.64%-

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
--17.5-1,385-1,675-741.69
Sale of Property, Plant & Equipment
--35.88112.6670.95
Divestitures
---7,650-
Investment in Securities
-822,925----
Investing Cash Flow
-822,925-17.5-1,3496,088-670.74

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Repaid
---28,849-26,694-22,823
Total Debt Repaid
---28,849-26,694-22,823
Net Debt Issued (Repaid)
---28,849-26,694-22,823
Other Financing Activities
822,925-1-463.337,000
Financing Cash Flow
822,925--28,848-27,158-15,823

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Miscellaneous Cash Flow Adjustments
---3,200-884.29-
Net Cash Flow
-110.32-1,668-6,640-14,9387,404

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-110.32-1,66825,3715,34123,155
Free Cash Flow Growth
--375.04%-76.94%-
Free Cash Flow Margin
-2.99%-701.37%1.59%0.26%1.15%
Free Cash Flow Per Share
-0.02-0.304.610.974.27
Levered Free Cash Flow
816,7566,661223,61514,07410,289
Unlevered Free Cash Flow
816,7566,661246,05738,67636,596

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
--9,5418,3877,354
Cash Income Tax Paid
--3,5444,1174,690