PT Bank Panin Dubai Syariah Tbk (IDX: PNBS)
Indonesia
· Delayed Price · Currency is IDR 50.00
-1.00 (-1.96%)
Dec 19, 2024, 4:11 PM WIB
IDX: PNBS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 1,160,294 | 1,120,208 | 942,496 | 729,971 | 715,082 | 662,560 | Upgrade
|
| Interest Paid on Deposits | 726,937 | 650,125 | 396,211 | 350,787 | 591,221 | 522,518 | Upgrade
|
| Net Interest Income | 433,357 | 470,083 | 546,285 | 379,184 | 123,861 | 140,042 | Upgrade
|
| Net Interest Income Growth (YoY) | -14.99% | -13.95% | 44.07% | 206.14% | -11.55% | -31.87% | Upgrade
|
| Other Non-Interest Income | 103,713 | 103,093 | 97,818 | 55,980 | 93,597 | 77,070 | Upgrade
|
| Total Non-Interest Income | 103,713 | 103,093 | 97,818 | 55,980 | 93,597 | 77,070 | Upgrade
|
| Non-Interest Income Growth (YoY) | 19.64% | 5.39% | 74.74% | -40.19% | 21.44% | 2.93% | Upgrade
|
| Revenues Before Loan Losses | 537,070 | 573,176 | 644,103 | 435,164 | 217,458 | 217,112 | Upgrade
|
| Provision for Loan Losses | -46.18 | -46.18 | 135,043 | 1,045,908 | -3,397 | -10,046 | Upgrade
|
| Revenue | 537,117 | 573,222 | 509,060 | -610,744 | 220,855 | 227,158 | Upgrade
|
| Revenue Growth (YoY) | -2.67% | 12.60% | - | - | -2.77% | -19.90% | Upgrade
|
| Salaries and Employee Benefits | 157,429 | 139,475 | 116,129 | 95,041 | 102,707 | 105,122 | Upgrade
|
| Selling, General & Administrative | 110,389 | 97,535 | 83,979 | 82,650 | 87,670 | 76,489 | Upgrade
|
| Other Non-Interest Expense | 139,699 | 98,270 | 55,104 | 30,512 | 25,169 | 26,997 | Upgrade
|
| Total Non-Interest Expense | 404,616 | 318,543 | 254,528 | 207,580 | 214,117 | 203,812 | Upgrade
|
| EBT Excluding Unusual Items | 132,501 | 254,679 | 254,533 | -818,324 | 6,738 | 23,345 | Upgrade
|
| Pretax Income | 132,501 | 254,679 | 254,533 | -818,324 | 6,738 | 23,345 | Upgrade
|
| Income Tax Expense | 9,989 | 9,989 | 4,001 | -212.05 | 6,610 | 10,108 | Upgrade
|
| Net Income | 122,512 | 244,690 | 250,532 | -818,112 | 128.12 | 13,237 | Upgrade
|
| Net Income to Common | 122,512 | 244,690 | 250,532 | -818,112 | 128.12 | 13,237 | Upgrade
|
| Net Income Growth | -58.75% | -2.33% | - | - | -99.03% | -36.32% | Upgrade
|
| Basic Shares Outstanding | 38,814 | 38,814 | 38,814 | 38,814 | 38,814 | 23,959 | Upgrade
|
| Diluted Shares Outstanding | 38,814 | 38,814 | 38,814 | 38,814 | 38,814 | 23,959 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 62.00% | 31.17% | Upgrade
|
| EPS (Basic) | 3.16 | 6.30 | 6.45 | -21.08 | 0.00 | 0.55 | Upgrade
|
| EPS (Diluted) | 3.15 | 6.30 | 6.45 | -21.08 | 0.00 | 0.55 | Upgrade
|
| EPS Growth | -58.82% | -2.33% | - | - | -99.40% | -51.68% | Upgrade
|
| Effective Tax Rate | 7.54% | 3.92% | 1.57% | - | 98.10% | 43.30% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.