PT Bank Panin Dubai Syariah Tbk (IDX: PNBS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
52.00
0.00 (0.00%)
Nov 13, 2024, 4:00 PM WIB

PNBS Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Interest Income on Loans
1,160,2941,120,208942,496729,971715,082662,560
Upgrade
Interest Paid on Deposits
726,937650,125396,211350,787591,221522,518
Upgrade
Net Interest Income
433,357470,083546,285379,184123,861140,042
Upgrade
Net Interest Income Growth (YoY)
-14.99%-13.95%44.07%206.14%-11.55%-31.87%
Upgrade
Other Non-Interest Income
103,713103,09397,81855,98093,59777,070
Upgrade
Total Non-Interest Income
103,713103,09397,81855,98093,59777,070
Upgrade
Non-Interest Income Growth (YoY)
19.64%5.39%74.74%-40.19%21.44%2.93%
Upgrade
Revenues Before Loan Losses
537,070573,176644,103435,164217,458217,112
Upgrade
Provision for Loan Losses
-46.18-46.18135,0431,045,908-3,397-10,046
Upgrade
Revenue
537,117573,222509,060-610,744220,855227,158
Upgrade
Revenue Growth (YoY)
-2.67%12.60%---2.77%-19.90%
Upgrade
Salaries and Employee Benefits
157,429139,475116,12995,041102,707105,122
Upgrade
Selling, General & Administrative
110,38997,53583,97982,65087,67076,489
Upgrade
Other Non-Interest Expense
139,69998,27055,10430,51225,16926,997
Upgrade
Total Non-Interest Expense
404,616318,543254,528207,580214,117203,812
Upgrade
EBT Excluding Unusual Items
132,501254,679254,533-818,3246,73823,345
Upgrade
Pretax Income
132,501254,679254,533-818,3246,73823,345
Upgrade
Income Tax Expense
9,9899,9894,001-212.056,61010,108
Upgrade
Net Income
122,512244,690250,532-818,112128.1213,237
Upgrade
Net Income to Common
122,512244,690250,532-818,112128.1213,237
Upgrade
Net Income Growth
-58.75%-2.33%---99.03%-36.32%
Upgrade
Basic Shares Outstanding
38,81438,81438,81438,81438,81423,959
Upgrade
Diluted Shares Outstanding
38,81438,81438,81438,81438,81423,959
Upgrade
Shares Change (YoY)
----62.00%31.17%
Upgrade
EPS (Basic)
3.166.306.45-21.080.000.55
Upgrade
EPS (Diluted)
3.156.306.45-21.080.000.55
Upgrade
EPS Growth
-58.82%-2.33%---99.40%-51.68%
Upgrade
Effective Tax Rate
7.54%3.92%1.57%-98.10%43.30%
Upgrade
Source: S&P Capital IQ. Banks template. Financial Sources.