PT Bank Panin Dubai Syariah Tbk (IDX:PNBS)
Indonesia
· Delayed Price · Currency is IDR 50.00
-1.00 (-1.96%)
May 9, 2025, 4:05 PM WIB
IDX:PNBS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest Income on Loans | 1,138,964 | 1,158,747 | 1,120,208 | 942,496 | 729,971 | 715,082 | Upgrade
|
| Interest Paid on Deposits | 757,001 | 735,914 | 650,125 | 396,211 | 350,787 | 591,221 | Upgrade
|
| Net Interest Income | 381,963 | 422,832 | 470,083 | 546,285 | 379,184 | 123,861 | Upgrade
|
| Net Interest Income Growth (YoY) | -16.99% | -10.05% | -13.95% | 44.07% | 206.14% | -11.55% | Upgrade
|
| Other Non-Interest Income | 125,552 | 114,210 | 103,093 | 97,818 | 55,980 | 93,597 | Upgrade
|
| Total Non-Interest Income | 125,552 | 114,210 | 103,093 | 97,818 | 55,980 | 93,597 | Upgrade
|
| Non-Interest Income Growth (YoY) | 44.82% | 10.78% | 5.39% | 74.74% | -40.19% | 21.45% | Upgrade
|
| Revenues Before Loan Losses | 507,515 | 537,043 | 573,176 | 644,103 | 435,164 | 217,458 | Upgrade
|
| Provision for Loan Losses | 9,261 | 9,270 | 8,826 | 135,043 | 1,045,908 | -3,397 | Upgrade
|
| Revenue | 498,253 | 527,773 | 564,349 | 509,060 | -610,744 | 220,855 | Upgrade
|
| Revenue Growth (YoY) | -7.39% | -6.48% | 10.86% | - | - | -2.77% | Upgrade
|
| Salaries and Employee Benefits | 163,399 | 160,293 | 139,475 | 116,129 | 95,041 | 102,707 | Upgrade
|
| Selling, General & Administrative | 120,554 | 115,629 | 97,535 | 83,979 | 82,650 | 87,670 | Upgrade
|
| Other Non-Interest Expense | 130,013 | 147,450 | 107,010 | 55,104 | 30,512 | 25,169 | Upgrade
|
| Total Non-Interest Expense | 413,273 | 420,326 | 327,283 | 254,528 | 207,580 | 214,117 | Upgrade
|
| EBT Excluding Unusual Items | 84,981 | 107,447 | 237,066 | 254,533 | -818,324 | 6,738 | Upgrade
|
| Pretax Income | 84,981 | 107,447 | 237,066 | 254,533 | -818,324 | 6,738 | Upgrade
|
| Income Tax Expense | 18,879 | 18,879 | 9,548 | 4,001 | -212.05 | 6,610 | Upgrade
|
| Net Income | 66,102 | 88,568 | 227,518 | 250,532 | -818,112 | 128.12 | Upgrade
|
| Net Income to Common | 66,102 | 88,568 | 227,518 | 250,532 | -818,112 | 128.12 | Upgrade
|
| Net Income Growth | -67.41% | -61.07% | -9.19% | - | - | -99.03% | Upgrade
|
| Basic Shares Outstanding | 38,757 | 38,814 | 38,814 | 38,814 | 38,814 | 38,814 | Upgrade
|
| Diluted Shares Outstanding | 38,757 | 38,814 | 38,814 | 38,814 | 38,814 | 38,814 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | 62.00% | Upgrade
|
| EPS (Basic) | 1.71 | 2.28 | 5.86 | 6.45 | -21.08 | 0.00 | Upgrade
|
| EPS (Diluted) | 1.70 | 2.28 | 5.86 | 6.45 | -21.08 | 0.00 | Upgrade
|
| EPS Growth | -67.44% | -61.09% | -9.15% | - | - | -99.40% | Upgrade
|
| Effective Tax Rate | 22.21% | 17.57% | 4.03% | 1.57% | - | 98.10% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.