IDX:PRDL Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	74,371	58,656	111,779
Revenue Growth (YoY)	26.79%	-47.52%	-
Cost of Revenue	31,356	27,719	38,214
Gross Profit	43,015	30,937	73,565
Selling, General & Admin	23,862	15,267	17,320
Other Operating Expenses	-5,623	669.44	7,994
Operating Expenses	18,239	15,937	25,314
Operating Income	24,776	15,001	48,251
Interest Expense	-2,281	-2,571	-921.89
Interest & Investment Income	436.11	727.33	57.9
Currency Exchange Gain (Loss)	-400.51	192.76	-231.67
EBT Excluding Unusual Items	22,531	13,350	47,156
Gain (Loss) on Sale of Assets	-14.15	33.54	-15.53
Pretax Income	22,517	13,384	47,140
Income Tax Expense	5,528	3,386	11,364
Net Income	16,989	9,998	35,776
Net Income to Common	16,989	9,998	35,776
Net Income Growth	69.93%	-72.05%	-
Shares Outstanding (Basic)	1,220	1,220	1,220
Shares Outstanding (Diluted)	1,220	1,220	1,220
EPS (Basic)	13.93	8.19	29.32
EPS (Diluted)	13.93	8.19	29.32
EPS Growth	69.93%	-72.05%	-
Free Cash Flow	-8,789	-53,249	-17,347
Free Cash Flow Per Share	-7.20	-43.65	-14.22
Gross Margin	57.84%	52.74%	65.81%
Operating Margin	33.31%	25.57%	43.17%
Profit Margin	22.84%	17.04%	32.01%
Free Cash Flow Margin	-11.82%	-90.78%	-15.52%
EBITDA	29,161	16,520	49,538
EBITDA Margin	39.21%	28.16%	44.32%
D&A For EBITDA	4,385	1,519	1,287
EBIT	24,776	15,001	48,251
EBIT Margin	33.31%	25.57%	43.17%
Effective Tax Rate	24.55%	25.30%	24.11%
Advertising Expenses	3,093	2,890	4,642