PT Prodia Diagnostic Line Tbk (IDX:PRDL)
106.00
-1.00 (-0.93%)
At close: Nov 5, 2026
IDX:PRDL Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 40,868 | 74,371 | 58,656 | 111,779 | |
Revenue Growth | - | 26.79% | -47.52% | - |
Cost of Revenue | 27,923 | 31,356 | 27,719 | 38,214 |
Gross Profit | 12,945 | 43,015 | 30,937 | 73,565 |
Selling, General & Admin | 24,032 | 23,862 | 15,267 | 17,320 |
Other Operating Expenses | -6,723 | -5,623 | 669.44 | 7,994 |
Operating Expenses | 17,309 | 18,239 | 15,937 | 25,314 |
Operating Income | -4,364 | 24,776 | 15,001 | 48,251 |
Interest Expense | -1,751 | -2,281 | -2,571 | -921.89 |
Interest & Investment Income | 436.11 | 436.11 | 727.33 | 57.9 |
Currency Exchange Gain (Loss) | -400.51 | -400.51 | 192.76 | -231.67 |
EBT Excluding Unusual Items | -6,285 | 22,531 | 13,350 | 47,156 |
Gain (Loss) on Sale of Assets | -14.15 | -14.15 | 33.54 | -15.53 |
Pretax Income | -6,299 | 22,517 | 13,384 | 47,140 |
Income Tax Expense | 1,515 | 5,528 | 3,386 | 11,364 |
Net Income | -7,815 | 16,989 | 9,998 | 35,776 |
Net Income to Common | -7,815 | 16,989 | 9,998 | 35,776 |
Net Income Growth | - | 69.93% | -72.05% | - |
Shares Outstanding (Basic) | 2,517 | 1,220 | 1,220 | 1,220 |
Shares Outstanding (Diluted) | 2,517 | 1,220 | 1,220 | 1,220 |
Shares Change | - | - | - | - |
EPS (Basic) | -3.11 | 13.93 | 8.19 | 29.32 |
EPS (Diluted) | -3.11 | 13.93 | 8.19 | 29.32 |
EPS Growth | - | 69.93% | -72.05% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -16,661 | -8,789 | -53,249 | -17,347 |
Free Cash Flow Per Share | -6.62 | -7.20 | -43.65 | -14.22 |
Gross Margin | 31.67% | 57.84% | 52.74% | 65.81% |
Operating Margin | -10.68% | 33.31% | 25.57% | 43.17% |
Profit Margin | -19.12% | 22.84% | 17.04% | 32.01% |
Free Cash Flow Margin | -40.77% | -11.82% | -90.78% | -15.52% |
EBITDA | 3,513 | 29,161 | 16,520 | 49,538 |
EBITDA Margin | 8.60% | 39.21% | 28.16% | 44.32% |
D&A For EBITDA | 7,877 | 4,385 | 1,519 | 1,287 |
EBIT | -4,364 | 24,776 | 15,001 | 48,251 |
EBIT Margin | -10.68% | 33.31% | 25.57% | 43.17% |
Effective Tax Rate | - | 24.55% | 25.30% | 24.11% |
Advertising Expenses | - | 3,093 | 2,890 | 4,642 |