PT Wijaya Karya Bangunan Gedung Tbk (IDX: WEGE)
85.00
-1.00 (-1.16%)
Sep 9, 2024, 4:08 PM WIB
WEGE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 3,734,644 | 3,979,715 | 2,366,260 | 3,168,198 | 2,810,084 | 4,567,507 | Upgrade
|
Revenue Growth (YoY) | 33.00% | 68.19% | -25.31% | 12.74% | -38.48% | -21.55% | Upgrade
|
Cost of Revenue | 3,440,004 | 3,676,496 | 2,138,206 | 2,897,717 | 2,598,014 | 4,102,330 | Upgrade
|
Gross Profit | 294,640 | 303,219 | 228,053 | 270,481 | 212,070 | 465,177 | Upgrade
|
Selling, General & Admin | 88,719 | 73,673 | 60,928 | 58,273 | 63,293 | 70,987 | Upgrade
|
Other Operating Expenses | 130,741 | 120,749 | 175,543 | 150,628 | 2,017 | 1,792 | Upgrade
|
Operating Expenses | 219,459 | 194,422 | 236,472 | 208,901 | 65,309 | 72,780 | Upgrade
|
Operating Income | 75,181 | 108,797 | -8,418 | 61,580 | 146,761 | 392,397 | Upgrade
|
Interest Expense | -52,618 | -66,403 | -56,459 | -63,518 | -32,496 | -20,391 | Upgrade
|
Interest & Investment Income | 13,234 | 13,890 | 19,869 | 27,921 | 22,987 | 26,309 | Upgrade
|
Earnings From Equity Investments | 20,667 | -3,859 | 82,123 | 83,049 | 38,242 | 96,707 | Upgrade
|
Currency Exchange Gain (Loss) | 212.35 | -782.06 | 1,456 | 247.33 | 357.18 | -680.18 | Upgrade
|
Other Non Operating Income (Expenses) | 88,554 | 108,262 | 258,116 | 199,703 | 65,359 | 36,660 | Upgrade
|
EBT Excluding Unusual Items | 145,231 | 159,905 | 296,687 | 308,982 | 241,210 | 531,003 | Upgrade
|
Asset Writedown | 1,225 | 1,225 | - | 4,248 | - | 66,483 | Upgrade
|
Pretax Income | 146,455 | 161,130 | 296,687 | 313,230 | 241,210 | 597,486 | Upgrade
|
Income Tax Expense | 98,904 | 114,630 | 66,429 | 96,842 | 84,860 | 141,119 | Upgrade
|
Earnings From Continuing Operations | 47,552 | 46,500 | 230,257 | 216,388 | 156,349 | 456,367 | Upgrade
|
Minority Interest in Earnings | 202.01 | 202.01 | -203.64 | -2,508 | -3,068 | -4,709 | Upgrade
|
Net Income | 47,754 | 46,702 | 230,054 | 213,880 | 153,281 | 451,658 | Upgrade
|
Net Income to Common | 47,754 | 46,702 | 230,054 | 213,880 | 153,281 | 451,658 | Upgrade
|
Net Income Growth | -73.92% | -79.70% | 7.56% | 39.53% | -66.06% | 1.67% | Upgrade
|
Shares Outstanding (Basic) | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 | Upgrade
|
Shares Outstanding (Diluted) | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 | Upgrade
|
EPS (Basic) | 4.99 | 4.88 | 24.03 | 22.34 | 16.01 | 47.19 | Upgrade
|
EPS (Diluted) | 4.99 | 4.88 | 24.03 | 22.34 | 16.01 | 47.19 | Upgrade
|
EPS Growth | -73.92% | -79.70% | 7.56% | 39.53% | -66.06% | 1.67% | Upgrade
|
Free Cash Flow | 352,344 | 552,057 | -607,092 | -59,463 | -58,947 | 53,184 | Upgrade
|
Free Cash Flow Per Share | 36.81 | 57.67 | -63.42 | -6.21 | -6.16 | 5.56 | Upgrade
|
Dividend Per Share | 0.980 | 0.980 | 2.420 | 4.470 | 3.210 | 11.800 | Upgrade
|
Dividend Growth | -59.50% | -59.50% | -45.86% | 39.25% | -72.80% | -15.23% | Upgrade
|
Gross Margin | 7.89% | 7.62% | 9.64% | 8.54% | 7.55% | 10.18% | Upgrade
|
Operating Margin | 2.01% | 2.73% | -0.36% | 1.94% | 5.22% | 8.59% | Upgrade
|
Profit Margin | 1.28% | 1.17% | 9.72% | 6.75% | 5.45% | 9.89% | Upgrade
|
Free Cash Flow Margin | 9.43% | 13.87% | -25.66% | -1.88% | -2.10% | 1.16% | Upgrade
|
EBITDA | 92,869 | 136,101 | 27,650 | 107,106 | 184,258 | 413,840 | Upgrade
|
EBITDA Margin | 2.49% | 3.42% | 1.17% | 3.38% | 6.56% | 9.06% | Upgrade
|
D&A For EBITDA | 17,688 | 27,305 | 36,068 | 45,526 | 37,497 | 21,443 | Upgrade
|
EBIT | 75,181 | 108,797 | -8,418 | 61,580 | 146,761 | 392,397 | Upgrade
|
EBIT Margin | 2.01% | 2.73% | -0.36% | 1.94% | 5.22% | 8.59% | Upgrade
|
Effective Tax Rate | 67.53% | 71.14% | 22.39% | 30.92% | 35.18% | 23.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.