PT Wijaya Karya Bangunan Gedung Tbk (IDX:WEGE)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
50.00
0.00 (0.00%)
Jul 18, 2025, 9:22 AM WIB

IDX:WEGE Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
3,742,5743,673,5273,979,7152,366,2603,168,1982,810,084
Upgrade
Revenue Growth (YoY)
0.43%-7.69%68.19%-25.31%12.74%-38.48%
Upgrade
Cost of Revenue
3,416,9183,366,0263,676,4962,138,2062,897,7172,598,014
Upgrade
Gross Profit
325,656307,501303,219228,053270,481212,070
Upgrade
Selling, General & Admin
129,300114,42473,67360,92858,27363,293
Upgrade
Other Operating Expenses
209,178230,448120,749175,543150,6282,017
Upgrade
Operating Expenses
338,477344,872194,422236,472208,90165,309
Upgrade
Operating Income
-12,821-37,370108,797-8,41861,580146,761
Upgrade
Interest Expense
-27,656-28,255-66,403-56,459-63,518-32,496
Upgrade
Interest & Investment Income
8,64210,18113,89019,86927,92122,987
Upgrade
Earnings From Equity Investments
98,21394,874-3,85982,12383,04938,242
Upgrade
Currency Exchange Gain (Loss)
3.556.68-782.061,456247.33357.18
Upgrade
Other Non Operating Income (Expenses)
95,172124,878108,262258,116199,70365,359
Upgrade
EBT Excluding Unusual Items
161,553164,364159,905296,687308,982241,210
Upgrade
Asset Writedown
--1,225-4,248-
Upgrade
Pretax Income
161,553164,364161,130296,687313,230241,210
Upgrade
Income Tax Expense
97,71996,407114,63066,42996,84284,860
Upgrade
Earnings From Continuing Operations
63,83467,95746,500230,257216,388156,349
Upgrade
Minority Interest in Earnings
-51.31-68.99202.01-203.64-2,508-3,068
Upgrade
Net Income
63,78367,88846,702230,054213,880153,281
Upgrade
Net Income to Common
63,78367,88846,702230,054213,880153,281
Upgrade
Net Income Growth
44.77%45.36%-79.70%7.56%39.53%-66.06%
Upgrade
Shares Outstanding (Basic)
9,5729,5729,5729,5729,5729,572
Upgrade
Shares Outstanding (Diluted)
9,5729,5729,5729,5729,5729,572
Upgrade
EPS (Basic)
6.667.094.8824.0322.3416.01
Upgrade
EPS (Diluted)
6.667.094.8824.0322.3416.01
Upgrade
EPS Growth
44.77%45.36%-79.70%7.56%39.53%-66.06%
Upgrade
Free Cash Flow
-241,243-259,167552,057-607,092-59,463-58,947
Upgrade
Free Cash Flow Per Share
-25.20-27.0857.67-63.42-6.21-6.16
Upgrade
Dividend Per Share
--0.9802.4204.4703.210
Upgrade
Dividend Growth
---59.50%-45.86%39.25%-72.80%
Upgrade
Gross Margin
8.70%8.37%7.62%9.64%8.54%7.55%
Upgrade
Operating Margin
-0.34%-1.02%2.73%-0.36%1.94%5.22%
Upgrade
Profit Margin
1.70%1.85%1.17%9.72%6.75%5.46%
Upgrade
Free Cash Flow Margin
-6.45%-7.05%13.87%-25.66%-1.88%-2.10%
Upgrade
EBITDA
-130.21-24,354136,10127,650107,106184,258
Upgrade
EBITDA Margin
-0.00%-0.66%3.42%1.17%3.38%6.56%
Upgrade
D&A For EBITDA
12,69113,01627,30536,06845,52637,497
Upgrade
EBIT
-12,821-37,370108,797-8,41861,580146,761
Upgrade
EBIT Margin
-0.34%-1.02%2.73%-0.36%1.94%5.22%
Upgrade
Effective Tax Rate
60.49%58.66%71.14%22.39%30.92%35.18%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.