PT Wijaya Karya Bangunan Gedung Tbk (IDX:WEGE)
Indonesia · Delayed Price · Currency is IDR 65.00
0.00 (0.00%)
At close: Feb 13, 2026
IDX:WEGE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,590,402 | 3,673,527 | 3,979,715 | 2,366,260 | 3,168,198 | 2,810,084 | |
Revenue Growth (YoY) | -29.28% | -7.69% | 68.19% | -25.31% | 12.74% | -38.48% |
Cost of Revenue | 2,350,499 | 3,366,026 | 3,676,496 | 2,138,206 | 2,897,717 | 2,598,014 |
Gross Profit | 239,903 | 307,501 | 303,219 | 228,053 | 270,481 | 212,070 |
Selling, General & Admin | 155,852 | 114,424 | 73,673 | 60,928 | 58,273 | 63,293 |
Other Operating Expenses | 174,394 | 230,448 | 120,749 | 175,543 | 150,628 | 2,017 |
Operating Expenses | 330,245 | 344,872 | 194,422 | 236,472 | 208,901 | 65,309 |
Operating Income | -90,342 | -37,370 | 108,797 | -8,418 | 61,580 | 146,761 |
Interest Expense | -23,349 | -28,255 | -66,403 | -56,459 | -63,518 | -32,496 |
Interest & Investment Income | 8,124 | 10,181 | 13,890 | 19,869 | 27,921 | 22,987 |
Earnings From Equity Investments | 66,838 | 94,874 | -3,859 | 82,123 | 83,049 | 38,242 |
Currency Exchange Gain (Loss) | 85.63 | 56.68 | -782.06 | 1,456 | 247.33 | 357.18 |
Other Non Operating Income (Expenses) | 77,849 | 124,878 | 108,262 | 258,116 | 199,703 | 65,359 |
EBT Excluding Unusual Items | 39,206 | 164,364 | 159,905 | 296,687 | 308,982 | 241,210 |
Asset Writedown | - | - | 1,225 | - | 4,248 | - |
Pretax Income | 39,206 | 164,364 | 161,130 | 296,687 | 313,230 | 241,210 |
Income Tax Expense | 68,732 | 96,407 | 114,630 | 66,429 | 96,842 | 84,860 |
Earnings From Continuing Operations | -29,526 | 67,957 | 46,500 | 230,257 | 216,388 | 156,349 |
Minority Interest in Earnings | -139.41 | -68.99 | 202.01 | -203.64 | -2,508 | -3,068 |
Net Income | -29,665 | 67,888 | 46,702 | 230,054 | 213,880 | 153,281 |
Net Income to Common | -29,665 | 67,888 | 46,702 | 230,054 | 213,880 | 153,281 |
Net Income Growth | - | 45.36% | -79.70% | 7.56% | 39.53% | -66.06% |
Shares Outstanding (Basic) | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 |
Shares Outstanding (Diluted) | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 |
EPS (Basic) | -3.10 | 7.09 | 4.88 | 24.03 | 22.34 | 16.01 |
EPS (Diluted) | -3.10 | 7.09 | 4.88 | 24.03 | 22.34 | 16.01 |
EPS Growth | - | 45.36% | -79.70% | 7.56% | 39.53% | -66.06% |
Free Cash Flow | -128,317 | -259,167 | 552,057 | -607,092 | -59,463 | -58,947 |
Free Cash Flow Per Share | -13.40 | -27.08 | 57.67 | -63.42 | -6.21 | -6.16 |
Dividend Per Share | 0.210 | 0.210 | 0.980 | 2.420 | 4.470 | 3.210 |
Dividend Growth | -78.57% | -78.57% | -59.50% | -45.86% | 39.25% | -72.80% |
Gross Margin | 9.26% | 8.37% | 7.62% | 9.64% | 8.54% | 7.55% |
Operating Margin | -3.49% | -1.02% | 2.73% | -0.36% | 1.94% | 5.22% |
Profit Margin | -1.15% | 1.85% | 1.17% | 9.72% | 6.75% | 5.46% |
Free Cash Flow Margin | -4.95% | -7.05% | 13.87% | -25.66% | -1.88% | -2.10% |
EBITDA | -85,500 | -24,354 | 136,101 | 27,650 | 107,106 | 184,258 |
EBITDA Margin | -3.30% | -0.66% | 3.42% | 1.17% | 3.38% | 6.56% |
D&A For EBITDA | 4,842 | 13,016 | 27,305 | 36,068 | 45,526 | 37,497 |
EBIT | -90,342 | -37,370 | 108,797 | -8,418 | 61,580 | 146,761 |
EBIT Margin | -3.49% | -1.02% | 2.73% | -0.36% | 1.94% | 5.22% |
Effective Tax Rate | 175.31% | 58.66% | 71.14% | 22.39% | 30.92% | 35.18% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.