PT Wijaya Karya Bangunan Gedung Tbk (IDX:WEGE)
Indonesia · Delayed Price · Currency is IDR 56.00
-1.00 (-1.75%)
May 7, 2026, 4:00 PM WIB
IDX:WEGE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,293,914 | 1,623,555 | 3,673,527 | 3,979,715 | 2,366,260 | 3,168,198 | |
Revenue Growth (YoY) | -65.43% | -55.80% | -7.69% | 68.19% | -25.31% | 12.74% |
Cost of Revenue | 1,191,548 | 1,478,134 | 3,366,026 | 3,676,496 | 2,138,206 | 2,897,717 |
Gross Profit | 102,366 | 145,421 | 307,501 | 303,219 | 228,053 | 270,481 |
Selling, General & Admin | 191,690 | 187,453 | 114,424 | 73,673 | 60,928 | 58,273 |
Other Operating Expenses | 26,379 | 27,135 | 77,978 | 120,749 | 175,543 | 150,628 |
Operating Expenses | 218,069 | 214,587 | 192,402 | 194,422 | 236,472 | 208,901 |
Operating Income | -115,703 | -69,166 | 115,100 | 108,797 | -8,418 | 61,580 |
Interest Expense | -13,474 | -17,524 | -28,255 | -66,403 | -56,459 | -63,518 |
Interest & Investment Income | 12,907 | 12,907 | 10,181 | 13,890 | 19,869 | 27,921 |
Earnings From Equity Investments | -138,805 | -131,190 | 94,874 | -3,859 | 82,123 | 83,049 |
Currency Exchange Gain (Loss) | 28.51 | 8.31 | 56.68 | -782.06 | 1,456 | 247.33 |
Other Non Operating Income (Expenses) | 5,821 | - | - | 108,262 | 258,116 | 199,703 |
EBT Excluding Unusual Items | -249,226 | -204,965 | 191,957 | 159,905 | 296,687 | 308,982 |
Gain (Loss) on Sale of Investments | -386,380 | -386,380 | -27,592 | - | - | - |
Asset Writedown | 158.35 | 158.35 | - | 1,225 | - | 4,248 |
Pretax Income | -635,448 | -591,187 | 164,364 | 161,130 | 296,687 | 313,230 |
Income Tax Expense | 30,397 | 39,063 | 96,407 | 114,630 | 66,429 | 96,842 |
Earnings From Continuing Operations | -665,844 | -630,250 | 67,957 | 46,500 | 230,257 | 216,388 |
Minority Interest in Earnings | 9.31 | -114.4 | -68.99 | 202.01 | -203.64 | -2,508 |
Net Income | -665,835 | -630,364 | 67,888 | 46,702 | 230,054 | 213,880 |
Net Income to Common | -665,835 | -630,364 | 67,888 | 46,702 | 230,054 | 213,880 |
Net Income Growth | - | - | 45.36% | -79.70% | 7.56% | 39.53% |
Shares Outstanding (Basic) | 11,953 | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 |
Shares Outstanding (Diluted) | 11,953 | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 |
Shares Change (YoY) | 66.22% | - | - | - | - | - |
EPS (Basic) | -55.71 | -65.86 | 7.09 | 4.88 | 24.03 | 22.34 |
EPS (Diluted) | -55.71 | -65.86 | 7.09 | 4.88 | 24.03 | 22.34 |
EPS Growth | - | - | 45.36% | -79.70% | 7.56% | 39.53% |
Free Cash Flow | -263,269 | -445,152 | -259,167 | 552,057 | -607,092 | -59,463 |
Free Cash Flow Per Share | -22.03 | -46.51 | -27.08 | 57.67 | -63.42 | -6.21 |
Dividend Per Share | - | - | 0.710 | 0.980 | 2.420 | 4.470 |
Dividend Growth | - | - | -27.55% | -59.50% | -45.86% | 39.25% |
Gross Margin | 7.91% | 8.96% | 8.37% | 7.62% | 9.64% | 8.54% |
Operating Margin | -8.94% | -4.26% | 3.13% | 2.73% | -0.36% | 1.94% |
Profit Margin | -51.46% | -38.83% | 1.85% | 1.17% | 9.72% | 6.75% |
Free Cash Flow Margin | -20.35% | -27.42% | -7.05% | 13.87% | -25.66% | -1.88% |
EBITDA | -109,038 | -60,630 | 128,116 | 136,101 | 27,650 | 107,106 |
EBITDA Margin | -8.43% | -3.73% | 3.49% | 3.42% | 1.17% | 3.38% |
D&A For EBITDA | 6,665 | 8,536 | 13,016 | 27,305 | 36,068 | 45,526 |
EBIT | -115,703 | -69,166 | 115,100 | 108,797 | -8,418 | 61,580 |
EBIT Margin | -8.94% | -4.26% | 3.13% | 2.73% | -0.36% | 1.94% |
Effective Tax Rate | - | - | 58.66% | 71.14% | 22.39% | 30.92% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.