PT Wijaya Karya Bangunan Gedung Tbk (IDX:WEGE)
59.00
-3.00 (-4.84%)
Aug 21, 2026, 4:11 PM WIB
IDX:WEGE Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 123,275 | 391,128 | 1,030,732 | 1,036,429 | 916,344 | 1,467,874 |
Cash & Short-Term Investments | 123,275 | 391,128 | 1,030,732 | 1,036,429 | 916,344 | 1,467,874 |
Cash Growth | -23.59% | -62.05% | -0.55% | 13.11% | -37.57% | -2.66% |
Receivables | 1,637,445 | 1,681,675 | 2,363,484 | 2,345,336 | 2,267,109 | 2,313,089 |
Inventory | 364,148 | 376,770 | 447,391 | 507,799 | 463,889 | 431,046 |
Prepaid Expenses | 151,358 | 127,831 | 215,023 | 93,167 | 118,432 | 26,499 |
Other Current Assets | 479,168 | 413,749 | 358,044 | 278,340 | 214,061 | 218,075 |
Total Current Assets | 2,755,394 | 2,991,153 | 4,414,674 | 4,261,070 | 3,979,835 | 4,456,582 |
Property, Plant & Equipment | 35,746 | 38,943 | 47,476 | 71,317 | 93,031 | 150,575 |
Long-Term Investments | 326,477 | 338,870 | 541,136 | 532,013 | 689,884 | 640,106 |
Other Intangible Assets | 6,629 | 9,091 | 13,528 | - | - | - |
Long-Term Deferred Tax Assets | - | - | - | - | - | 299.18 |
Other Long-Term Assets | 602,601 | 665,754 | 710,460 | 697,134 | 661,679 | 726,437 |
Total Assets | 3,726,847 | 4,043,811 | 5,727,274 | 5,561,534 | 5,424,428 | 5,973,999 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 832,503 | 875,733 | 1,194,347 | 799,271 | 395,060 | 939,232 |
Accrued Expenses | 209,124 | 285,758 | 356,495 | 440,234 | 311,958 | 456,126 |
Short-Term Debt | 119,566 | 182,871 | 835,889 | 775,497 | 1,155,180 | 1,497,270 |
Current Portion of Long-Term Debt | 70,469 | 75,646 | 9,418 | 8,938 | 7,031 | 5,156 |
Current Income Taxes Payable | 112,293 | 59,972 | 55,779 | 109,331 | 87,979 | 91,378 |
Current Unearned Revenue | 9,782 | 9,671 | 23,107 | 34,248 | 14,721 | 34,760 |
Other Current Liabilities | 180,441 | 244,321 | 40,322 | 38,060 | 35,796 | 39,062 |
Total Current Liabilities | 1,534,177 | 1,733,971 | 2,515,356 | 2,205,579 | 2,007,724 | 3,062,982 |
Long-Term Debt | - | - | 75,646 | 85,064 | 94,002 | 101,032 |
Long-Term Unearned Revenue | 285,769 | 314,110 | 507,542 | 700,255 | 774,750 | 421,402 |
Pension & Post-Retirement Benefits | 25,691 | 24,483 | 22,760 | 11,889 | 7,946 | 6,992 |
Total Liabilities | 1,845,637 | 2,072,564 | 3,121,303 | 3,002,787 | 2,884,422 | 3,592,408 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 957,200 | 957,200 | 957,200 | 957,200 | 957,200 | 957,200 |
Additional Paid-In Capital | 524,083 | 524,083 | 524,083 | 524,083 | 524,083 | 522,863 |
Retained Earnings | 401,864 | 491,614 | 1,128,774 | 1,070,267 | 1,046,729 | 858,083 |
Comprehensive Income & Other | -3,910 | -3,766 | -6,088 | 5,265 | 9,860 | 7,967 |
Total Common Equity | 1,879,238 | 1,969,131 | 2,603,969 | 2,556,814 | 2,537,872 | 2,346,113 |
Minority Interest | 1,972 | 2,116 | 2,002 | 1,933 | 2,135 | 35,478 |
Shareholders' Equity | 1,881,210 | 1,971,248 | 2,605,971 | 2,558,747 | 2,540,006 | 2,381,591 |
Total Liabilities & Equity | 3,726,847 | 4,043,811 | 5,727,274 | 5,561,534 | 5,424,428 | 5,973,999 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 190,035 | 258,517 | 920,952 | 869,498 | 1,256,212 | 1,603,457 |
Net Cash (Debt) | -66,760 | 132,611 | 109,780 | 166,931 | -339,868 | -135,583 |
Net Cash Growth | - | 20.80% | -34.24% | - | - | - |
Net Cash Per Share | -6.97 | 13.85 | 11.47 | 17.44 | -35.51 | -14.16 |
Filing Date Shares Outstanding | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 |
Total Common Shares Outstanding | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 |
Working Capital | 1,221,217 | 1,257,182 | 1,899,319 | 2,055,491 | 1,972,110 | 1,393,600 |
Book Value Per Share | 196.33 | 205.72 | 272.04 | 267.11 | 265.13 | 245.10 |
Tangible Book Value | 1,872,609 | 1,960,040 | 2,590,442 | 2,556,814 | 2,537,872 | 2,346,113 |
Tangible Book Value Per Share | 195.63 | 204.77 | 270.63 | 267.11 | 265.13 | 245.10 |
Land | 19,348 | 19,348 | 19,348 | 19,348 | 29,437 | 51,687 |
Buildings | 21,543 | 21,543 | 21,543 | 21,543 | 21,543 | 21,543 |
Machinery | 239,774 | 239,758 | 239,755 | 254,746 | 239,066 | 229,986 |
Construction In Progress | - | - | - | - | - | 8,435 |
Order Backlog | - | - | - | - | - | 12,944,990 |