Kobay Technology Bhd. (KLSE:KOBAY)
2.350
-0.100 (-4.08%)
At close: Aug 28, 2026
Kobay Technology Bhd. Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 531.51 | 341.93 | 330.45 | 313.69 | 354.18 | |
Revenue Growth | 55.45% | 3.48% | 5.34% | -11.43% | 125.61% |
Cost of Revenue | 376.43 | 259.13 | 251.34 | 232.56 | 237.14 |
Gross Profit | 155.08 | 82.8 | 79.11 | 81.13 | 117.04 |
Selling, General & Admin | 95.79 | 67.37 | 54.65 | 44.25 | 50.06 |
Operating Expenses | 95.79 | 67.77 | 56.06 | 44.25 | 50.49 |
Operating Income | 59.29 | 15.03 | 23.05 | 36.88 | 66.55 |
Interest Expense | -7.27 | -8.22 | -6.13 | -3.57 | -1.87 |
Other Non Operating Income (Expenses) | 12.43 | 13.02 | 5.57 | 4.66 | 8 |
EBT Excluding Unusual Items | 64.45 | 19.83 | 22.49 | 37.97 | 72.68 |
Gain (Loss) on Sale of Investments | - | -0.09 | -0.03 | - | - |
Asset Writedown | - | -30.39 | -1.87 | - | - |
Other Unusual Items | - | - | - | 0.06 | - |
Pretax Income | 64.45 | -10.65 | 20.58 | 38.03 | 72.68 |
Income Tax Expense | 13.56 | 9.26 | 9.51 | 12.44 | 19.79 |
Earnings From Continuing Operations | 50.89 | -19.92 | 11.08 | 25.59 | 52.88 |
Minority Interest in Earnings | -1.85 | 4.74 | 2.6 | 0.92 | -1.51 |
Net Income | 49.04 | -15.18 | 13.67 | 26.51 | 51.37 |
Net Income to Common | 49.04 | -15.18 | 13.67 | 26.51 | 51.37 |
Net Income Growth | - | - | -48.42% | -48.40% | 91.96% |
Shares Outstanding (Basic) | 320 | 320 | 320 | 320 | 312 |
Shares Outstanding (Diluted) | 320 | 320 | 320 | 320 | 312 |
Shares Change | 0.03% | - | - | 2.58% | 2.21% |
EPS (Basic) | 0.15 | -0.05 | 0.04 | 0.08 | 0.16 |
EPS (Diluted) | 0.15 | -0.05 | 0.04 | 0.08 | 0.16 |
EPS Growth | - | - | -48.43% | -49.70% | 87.89% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 35.95 | -16.22 | 20.76 | -34.01 | -86.58 |
Free Cash Flow Per Share | 0.11 | -0.05 | 0.07 | -0.11 | -0.28 |
Dividend Per Share | - | - | - | 0.020 | 0.030 |
Dividend Growth | - | - | - | -33.33% | 50.00% |
Gross Margin | 29.18% | 24.21% | 23.94% | 25.86% | 33.05% |
Operating Margin | 11.15% | 4.40% | 6.97% | 11.76% | 18.79% |
Profit Margin | 9.23% | -4.44% | 4.14% | 8.45% | 14.50% |
Free Cash Flow Margin | 6.76% | -4.74% | 6.28% | -10.84% | -24.45% |
EBITDA | 81.92 | 31.91 | 37.25 | 47.28 | 75.4 |
EBITDA Margin | 15.41% | 9.33% | 11.27% | 15.07% | 21.29% |
D&A For EBITDA | 22.63 | 16.88 | 14.21 | 10.4 | 8.85 |
EBIT | 59.29 | 15.03 | 23.05 | 36.88 | 66.55 |
EBIT Margin | 11.15% | 4.40% | 6.97% | 11.76% | 18.79% |
Effective Tax Rate | 21.04% | - | 46.18% | 32.70% | 27.23% |