Lay Hong Berhad (KLSE:LAYHONG)
0.2400
0.00 (0.00%)
At close: Sep 2, 2026
Lay Hong Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,138 | 1,125 | 1,074 | 1,043 | 1,070 | 960.31 | |
Revenue Growth | 6.78% | 4.75% | 2.96% | -2.53% | 11.40% | 3.97% |
Cost of Revenue | 883.84 | 868.19 | 806.91 | 779.57 | 897.21 | 827.91 |
Gross Profit | 254.41 | 256.57 | 266.8 | 263.22 | 172.61 | 132.4 |
Selling, General & Admin | 180.97 | 180.18 | 156.84 | 152.38 | 141.19 | 128.78 |
Other Operating Expenses | -16.02 | -14.26 | -11.62 | -20.88 | -20.23 | -15.32 |
Operating Expenses | 164.95 | 165.92 | 145.22 | 131.5 | 120.96 | 113.46 |
Operating Income | 89.47 | 90.65 | 121.58 | 131.72 | 51.65 | 18.94 |
Interest Expense | -10.46 | -10.57 | -11.92 | -12.27 | -11.44 | -11.27 |
EBT Excluding Unusual Items | 79.01 | 80.08 | 109.66 | 119.45 | 40.21 | 7.67 |
Pretax Income | 79.01 | 80.08 | 109.66 | 119.45 | 40.21 | 7.67 |
Income Tax Expense | 15.52 | 16.08 | 22.77 | 29.37 | 11.97 | 10.33 |
Earnings From Continuing Operations | 63.49 | 64 | 86.89 | 90.08 | 28.24 | -2.66 |
Minority Interest in Earnings | 1.16 | 0.51 | -0.06 | 0.17 | -0.13 | -1.37 |
Net Income | 64.65 | 64.51 | 86.83 | 90.25 | 28.11 | -4.03 |
Net Income to Common | 64.65 | 64.51 | 86.83 | 90.25 | 28.11 | -4.03 |
Net Income Growth | -23.59% | -25.71% | -3.79% | 221.11% | - | - |
Shares Outstanding (Basic) | 759 | 758 | 755 | 741 | 740 | 686 |
Shares Outstanding (Diluted) | 806 | 805 | 803 | 806 | 740 | 686 |
Shares Change | 0.29% | 0.21% | -0.34% | 8.83% | 7.86% | 3.95% |
EPS (Basic) | 0.09 | 0.09 | 0.11 | 0.12 | 0.04 | -0.01 |
EPS (Diluted) | 0.08 | 0.08 | 0.11 | 0.11 | 0.04 | -0.01 |
EPS Growth | -23.76% | -25.81% | -3.48% | 195.01% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 34.06 | 58.18 | 89.01 | 93.52 | 74.21 | 29.21 |
Free Cash Flow Per Share | 0.04 | 0.07 | 0.11 | 0.12 | 0.10 | 0.04 |
Dividend Per Share | 0.004 | 0.004 | 0.004 | 0.008 | 0.003 | 0.003 |
Dividend Growth | 0% | 0% | -50.00% | 166.67% | 0% | - |
Gross Margin | 22.35% | 22.81% | 24.85% | 25.24% | 16.13% | 13.79% |
Operating Margin | 7.86% | 8.06% | 11.32% | 12.63% | 4.83% | 1.97% |
Profit Margin | 5.68% | 5.73% | 8.09% | 8.65% | 2.63% | -0.42% |
Free Cash Flow Margin | 2.99% | 5.17% | 8.29% | 8.97% | 6.94% | 3.04% |
EBITDA | 128.51 | 128.41 | 157.56 | 167.08 | 85.11 | 52.45 |
EBITDA Margin | 11.29% | 11.42% | 14.67% | 16.02% | 7.95% | 5.46% |
D&A For EBITDA | 39.04 | 37.76 | 35.98 | 35.36 | 33.46 | 33.51 |
EBIT | 89.47 | 90.65 | 121.58 | 131.72 | 51.65 | 18.94 |
EBIT Margin | 7.86% | 8.06% | 11.32% | 12.63% | 4.83% | 1.97% |
Effective Tax Rate | 19.65% | 20.08% | 20.76% | 24.59% | 29.77% | 134.68% |