Booster Co., Ltd. (KOSDAQ:008470)
South Korea · Delayed Price · Currency is KRW 1,700.00
-30.00 (-1.73%)
At close: Aug 24, 2026
Booster Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 112,338 | 120,761 | 106,183 | 101,060 | 91,870 | 98,227 |
Other Revenue | - | - | -0 | -0 | - | -0 |
| 112,338 | 120,761 | 106,183 | 101,060 | 91,870 | 98,227 | |
Revenue Growth | -7.46% | 13.73% | 5.07% | 10.00% | -6.47% | 46.54% |
Cost of Revenue | 95,603 | 102,162 | 92,359 | 85,980 | 82,523 | 85,474 |
Gross Profit | 16,735 | 18,599 | 13,824 | 15,080 | 9,347 | 12,753 |
Selling, General & Admin | 14,486 | 13,870 | 12,987 | 11,698 | 11,524 | 12,115 |
Research & Development | 102.46 | 101.53 | 48.26 | - | - | - |
Other Operating Expenses | 517.17 | 509.05 | 343.4 | 303.52 | 294.06 | 341.13 |
Operating Expenses | 17,647 | 16,786 | 13,592 | 13,540 | 12,654 | 12,767 |
Operating Income | -912.14 | 1,813 | 231.51 | 1,540 | -3,307 | -14.01 |
Interest Expense | -96.31 | -98.78 | -56.89 | -39.02 | -27.53 | -23.19 |
Interest & Investment Income | 569.95 | 557.02 | 718.06 | 895.18 | 618.9 | 196.09 |
Currency Exchange Gain (Loss) | 7.91 | 9.91 | 107.6 | -14.56 | 346.49 | 311.94 |
Other Non Operating Income (Expenses) | 327.47 | 337.12 | 1,213 | 117.23 | 470.18 | 184.77 |
EBT Excluding Unusual Items | -103.12 | 2,618 | 2,213 | 2,499 | -1,899 | 655.61 |
Gain (Loss) on Sale of Investments | -95.84 | -160.08 | -22.73 | -1,821 | 168.32 | 2,217 |
Gain (Loss) on Sale of Assets | 79.72 | 112.44 | 0.15 | 1,050 | 17.09 | 2.36 |
Asset Writedown | -0.83 | -1.33 | -3.17 | 72.34 | -3.5 | -17.57 |
Pretax Income | -120.08 | 2,569 | 2,188 | 1,800 | -1,718 | 2,858 |
Income Tax Expense | 246.17 | 1,009 | 497.36 | 351.53 | -481.53 | 593.75 |
Net Income | -366.24 | 1,560 | 1,690 | 1,449 | -1,236 | 2,264 |
Net Income to Common | -366.24 | 1,560 | 1,690 | 1,449 | -1,236 | 2,264 |
Net Income Growth | - | -7.69% | 16.69% | - | - | -37.95% |
Shares Outstanding (Basic) | 17 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 16 | 16 | 16 | 16 | 16 |
Shares Change | 1.65% | -0.07% | 0.07% | - | - | - |
EPS (Basic) | -22.19 | 96.53 | 104.50 | 89.62 | -76.47 | 140.07 |
EPS (Diluted) | -22.19 | 96.53 | 104.50 | 89.62 | -76.47 | 140.07 |
EPS Growth | - | -7.63% | 16.61% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,504 | 2,717 | 3,261 | -4,997 | -1,653 | 3,446 |
Free Cash Flow Per Share | 212.25 | 168.08 | 201.61 | -309.18 | -102.29 | 213.19 |
Dividend Per Share | - | - | - | 30.000 | 25.000 | 30.000 |
Dividend Growth | - | - | - | 20.00% | -16.67% | - |
Gross Margin | 14.90% | 15.40% | 13.02% | 14.92% | 10.17% | 12.98% |
Operating Margin | -0.81% | 1.50% | 0.22% | 1.52% | -3.60% | -0.01% |
Profit Margin | -0.33% | 1.29% | 1.59% | 1.43% | -1.34% | 2.31% |
Free Cash Flow Margin | 3.12% | 2.25% | 3.07% | -4.95% | -1.80% | 3.51% |
EBITDA | 926.59 | 3,693 | 1,958 | 2,917 | -1,968 | 1,304 |
EBITDA Margin | 0.83% | 3.06% | 1.84% | 2.89% | -2.14% | 1.33% |
D&A For EBITDA | 1,839 | 1,880 | 1,726 | 1,377 | 1,339 | 1,318 |
EBIT | -912.14 | 1,813 | 231.51 | 1,540 | -3,307 | -14.01 |
EBIT Margin | -0.81% | 1.50% | 0.22% | 1.52% | -3.60% | -0.01% |
Effective Tax Rate | - | 39.26% | 22.73% | 19.53% | - | 20.78% |
Advertising Expenses | - | 107.26 | 64.94 | 68.27 | 62.72 | 113.46 |