The LEADCORP, Inc. (KOSDAQ:012700)

The LEADCORP Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	100,332	102,891	156,385	188,634	225,491	178,908
Market Cap Growth	-12.89%	-34.21%	-17.10%	-16.35%	26.04%	-3.61%
Enterprise Value	557,216	111,897	196,539	230,976	283,189	179,357
Last Close Price	3920.00	4020.00	5964.70	6657.68	7208.78	5267.33
PE Ratio	5.62	10.67	17.43	5.90	5.61	3.90
PS Ratio	0.27	0.25	0.32	0.30	0.46	0.48
PB Ratio	0.22	0.25	0.37	0.44	0.52	0.43
P/TBV Ratio	0.25	0.25	0.37	0.44	0.53	0.44
P/FCF Ratio	2.78	8.13	0.62	1.29	-	3.05
P/OCF Ratio	2.77	7.84	0.61	1.28	-	3.03
EV/Sales Ratio	1.51	0.27	0.40	0.36	0.57	0.48
EV/EBITDA Ratio	11.75	2.02	6.84	2.37	2.80	1.88
EV/EBIT Ratio	12.59	2.13	7.80	2.46	2.93	1.94
EV/FCF Ratio	15.45	8.84	0.77	1.58	-	3.05
Debt / Equity Ratio	1.25	1.09	1.11	0.19	0.22	0.10
Debt / EBITDA Ratio	10.87	8.20	16.28	0.82	0.94	0.45
Debt / FCF Ratio	15.83	35.97	1.84	0.55	-	0.72
Asset Turnover	0.37	0.46	0.46	0.50	0.40	0.35
Inventory Turnover	36.39	61.52	210.80	302.64	218.97	127.81
Quick Ratio	0.35	0.18	0.22	0.43	0.42	0.94
Current Ratio	1.73	1.84	1.74	0.47	0.49	1.02
Return on Equity (ROE)	4.11%	2.32%	-3.27%	6.11%	9.40%	11.72%
Return on Assets (ROA)	3.11%	3.61%	1.48%	4.59%	4.94%	5.40%
Return on Capital (ROIC)	4.04%	3.73%	2.26%	11.33%	12.25%	13.15%
Return on Capital Employed (ROCE)	8.50%	10.60%	5.30%	8.40%	7.60%	8.90%
Earnings Yield	17.70%	9.37%	5.74%	16.95%	17.82%	25.64%
FCF Yield	35.95%	12.30%	162.49%	77.42%	-59.31%	32.83%
Dividend Yield	2.52%	2.49%	3.35%	12.02%	11.10%	15.19%
Payout Ratio	14.42%	53.08%	177.13%	64.18%	50.94%	22.44%
Buyback Yield / Dilution	-	-	-	-	0.71%	1.43%
Total Shareholder Return	2.52%	2.49%	3.35%	12.02%	11.80%	16.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.