Daedong Metals Co., Ltd. (KOSDAQ: 020400)
South Korea
· Delayed Price · Currency is KRW 6,640.00
+90.00 (1.37%)
Oct 11, 2024, 9:00 AM KST
Daedong Metals Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | 2006 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '12 Sep 30, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | Dec '07 Dec 31, 2007 | 2006 - 2005 |
| Revenue | 63,626 | 66,772 | 50,687 | 39,052 | 49,049 | 37,045 | Upgrade
|
| Revenue Growth (YoY) | -0.75% | 31.73% | 29.79% | -20.38% | 32.40% | 12.61% | Upgrade
|
| Cost of Revenue | 57,887 | 60,867 | 50,250 | 36,381 | 45,969 | 35,214 | Upgrade
|
| Gross Profit | 5,739 | 5,905 | 437.32 | 2,671 | 3,081 | 1,831 | Upgrade
|
| Selling, General & Admin | 4,030 | 3,564 | - | 1,928 | 2,236 | 2,098 | Upgrade
|
| Research & Development | - | - | - | 25.02 | - | - | Upgrade
|
| Other Operating Expenses | -193.55 | 283.11 | - | 281.08 | 290.54 | 278.99 | Upgrade
|
| Operating Expenses | 3,837 | 3,847 | - | 2,457 | 2,699 | 2,530 | Upgrade
|
| Operating Income | 1,903 | 2,058 | 437.32 | 214.11 | 382.04 | -699.02 | Upgrade
|
| Interest Expense | -998.05 | -839.25 | - | -320.92 | -307.75 | -196.3 | Upgrade
|
| Interest & Investment Income | 17.19 | 20.69 | - | 1.02 | 0.3 | 0.81 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 61.79 | 204.47 | 26.34 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -13.69 | 147.26 | -92.57 | -214.72 | Upgrade
|
| EBT Excluding Unusual Items | 921.7 | 1,240 | 423.63 | 103.26 | 186.48 | -1,083 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 2.27 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -27.75 | 9.66 | 147.76 | Upgrade
|
| Pretax Income | 921.7 | 1,240 | 423.63 | 75.5 | 198.41 | -935.13 | Upgrade
|
| Income Tax Expense | 154.71 | -71.4 | 25.34 | -23.15 | 29.72 | -287.2 | Upgrade
|
| Net Income | 766.99 | 1,311 | 398.29 | 98.65 | 168.69 | -647.93 | Upgrade
|
| Net Income to Common | 766.99 | 1,311 | 398.29 | 98.65 | 168.69 | -647.93 | Upgrade
|
| Net Income Growth | 19.73% | 229.14% | 303.73% | -41.52% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | - | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | - | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 319.54 | 546.20 | - | 41.10 | 70.29 | -269.97 | Upgrade
|
| EPS (Diluted) | 319.54 | 546.20 | - | 41.10 | 70.29 | -269.97 | Upgrade
|
| EPS Growth | 19.70% | - | - | -41.52% | - | - | Upgrade
|
| Free Cash Flow | -1,442 | -10,703 | - | 549.73 | -1,306 | -646.01 | Upgrade
|
| Free Cash Flow Per Share | -600.80 | -4459.32 | - | 229.06 | -544.33 | -269.17 | Upgrade
|
| Dividend Per Share | - | - | - | 40.000 | 50.000 | 40.000 | Upgrade
|
| Dividend Growth | - | - | - | -20.00% | 25.00% | -42.86% | Upgrade
|
| Gross Margin | 9.02% | 8.84% | 0.86% | 6.84% | 6.28% | 4.94% | Upgrade
|
| Operating Margin | 2.99% | 3.08% | 0.86% | 0.55% | 0.78% | -1.89% | Upgrade
|
| Profit Margin | 1.21% | 1.96% | 0.79% | 0.25% | 0.34% | -1.75% | Upgrade
|
| Free Cash Flow Margin | -2.27% | -16.03% | - | 1.41% | -2.66% | -1.74% | Upgrade
|
| EBITDA | 4,303 | 4,169 | 2,197 | 1,965 | 1,998 | 664.57 | Upgrade
|
| EBITDA Margin | 6.76% | 6.24% | 4.33% | 5.03% | 4.07% | 1.79% | Upgrade
|
| D&A For EBITDA | 2,401 | 2,111 | 1,759 | 1,751 | 1,616 | 1,364 | Upgrade
|
| EBIT | 1,903 | 2,058 | 437.32 | 214.11 | 382.04 | -699.02 | Upgrade
|
| EBIT Margin | 2.99% | 3.08% | 0.86% | 0.55% | 0.78% | -1.89% | Upgrade
|
| Effective Tax Rate | 16.79% | - | 5.98% | - | 14.98% | - | Upgrade
|
| Revenue as Reported | - | - | - | 39,052 | 49,049 | 37,045 | Upgrade
|
| Advertising Expenses | - | - | - | 12.08 | 5.73 | 2.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.