Daedong Metals Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	23,504	20,666	46,721	28,479	30,680	24,147
Market Cap Growth	8.38%	-55.77%	64.05%	-7.17%	27.05%	-7.30%
Enterprise Value	44,943	43,290	58,504	48,539	54,166	51,734
Last Close Price	7370.00	6412.50	14363.37	8706.64	9317.34	8913.81
PE Ratio	-	-	56.26	13.05	11.96	15.85
PS Ratio	0.22	0.21	0.35	0.19	0.23	0.22
PB Ratio	0.53	0.45	0.89	0.61	0.70	0.67
P/TBV Ratio	0.54	0.46	0.90	0.62	0.71	0.68
P/FCF Ratio	15.36	-	27.15	4.08	-	4.82
P/OCF Ratio	8.36	-	13.42	3.37	-	3.24
EV/Sales Ratio	0.42	0.44	0.44	0.33	0.40	0.47
EV/EBITDA Ratio	24.79	-	10.47	7.47	8.06	8.70
EV/EBIT Ratio	-	-	44.96	20.78	20.53	25.24
EV/FCF Ratio	29.37	-	33.99	6.96	-	10.33
Debt / Equity Ratio	0.49	0.48	0.33	0.41	0.59	0.97
Debt / EBITDA Ratio	11.87	-	3.12	2.94	3.83	5.85
Debt / FCF Ratio	14.07	-	10.13	2.74	-	6.95
Asset Turnover	1.11	1.00	1.31	1.42	1.27	1.05
Inventory Turnover	8.59	7.38	9.78	11.78	12.15	10.58
Quick Ratio	0.40	0.35	0.41	0.46	0.44	0.43
Current Ratio	0.74	0.72	0.80	0.74	0.71	0.60
Return on Equity (ROE)	-2.98%	-11.85%	1.67%	4.82%	6.44%	4.32%
Return on Assets (ROA)	-1.47%	-4.06%	0.80%	1.41%	1.55%	1.20%
Return on Invested Capital (ROIC)	-3.42%	-9.47%	1.35%	2.86%	3.42%	2.85%
Return on Capital Employed (ROCE)	-3.80%	-10.80%	2.00%	3.90%	4.50%	3.90%
Earnings Yield	-5.74%	-28.18%	1.78%	7.66%	8.37%	6.31%
FCF Yield	6.51%	-21.52%	3.68%	24.49%	-18.95%	20.73%
Payout Ratio	-	-	23.04%	8.77%	6.10%	10.06%
Buyback Yield / Dilution	-	-	-	-3.41%	-18.47%	-5.53%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.