Sigong Tech Co., Ltd. (KOSDAQ: 020710)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,900.00
-45.00 (-1.14%)
Sep 11, 2024, 2:56 PM KST

Sigong Tech Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
2,0228,3156,9242,8345,23915,341
Upgrade
Depreciation & Amortization
2,7152,4141,7701,4201,1791,002
Upgrade
Loss (Gain) From Sale of Assets
--0-49.33-2.78
Upgrade
Loss (Gain) From Sale of Investments
861.92-497.751,498-544.33135.94-933.31
Upgrade
Loss (Gain) on Equity Investments
-2,984-3,540-7,826-156.75-1,030-7,378
Upgrade
Provision & Write-off of Bad Debts
213.17674.751,870-14.08-75.52221.8
Upgrade
Other Operating Activities
2,2754,159-1,475-697.18565.224,072
Upgrade
Change in Accounts Receivable
4,008-2,024-2,7253,6146,350-9,908
Upgrade
Change in Inventory
19.82161.81-192.01154.04-59.08154.03
Upgrade
Change in Accounts Payable
-5,287-973.2-1,2184,590-6,5139,777
Upgrade
Change in Other Net Operating Assets
11,301-1,412-1,829-12,3826,8122,268
Upgrade
Operating Cash Flow
15,1457,278-3,201-1,23212,60314,619
Upgrade
Operating Cash Flow Growth
1936.12%----13.79%-
Upgrade
Capital Expenditures
-1,131-1,659-1,445-701.49-405.13-389.41
Upgrade
Sale of Property, Plant & Equipment
---110--
Upgrade
Sale (Purchase) of Intangibles
-629.92-253.28-7.14-2-976.23-124.75
Upgrade
Investment in Securities
-2,339-668.5511,3747,639-12,979-6,795
Upgrade
Other Investing Activities
-982.21-1,183-181.61-349.47-114.1-101.34
Upgrade
Investing Cash Flow
-9,582-8,26410,2406,196-15,974-7,410
Upgrade
Long-Term Debt Repaid
--994.96-1,004-308.89-143.24-44.2
Upgrade
Total Debt Repaid
-1,271-994.96-1,004-308.89-143.24-44.2
Upgrade
Net Debt Issued (Repaid)
-1,271-994.96-1,004-308.89-143.24-44.2
Upgrade
Repurchase of Common Stock
-414.78--2,561---
Upgrade
Dividends Paid
-1,523-380.85-973.75-1,363-1,554-392.02
Upgrade
Other Financing Activities
150.21130.93-7752.6130.77283.4
Upgrade
Financing Cash Flow
-3,059-1,245-4,615-1,620-1,667-152.82
Upgrade
Foreign Exchange Rate Adjustments
-10.2-64.117.53138.18-707.32-26.88
Upgrade
Net Cash Flow
2,494-2,2952,4313,483-5,7457,029
Upgrade
Free Cash Flow
14,0145,619-4,647-1,93312,19714,229
Upgrade
Free Cash Flow Growth
-----14.28%-
Upgrade
Free Cash Flow Margin
11.34%4.17%-4.64%-2.09%11.76%11.88%
Upgrade
Free Cash Flow Per Share
727.39295.09-243.46-99.26633.85728.83
Upgrade
Cash Interest Paid
--11.5919.416.479.84
Upgrade
Cash Income Tax Paid
1,503989.8450.221,7152,705764.98
Upgrade
Levered Free Cash Flow
6,026-5,058-4,072-4,43310,14210,737
Upgrade
Unlevered Free Cash Flow
6,301-4,825-4,020-4,42010,21210,806
Upgrade
Change in Net Working Capital
-5,5768,8321,0864,539-7,398-5,309
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.