KOSDAQ:026150 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	72,730	111,946	110,893	138,265	133,703	207,924
Market Cap Growth	-49.14%	0.95%	-19.80%	3.41%	-35.70%	85.33%
Enterprise Value	93,987	123,357	136,267	135,649	145,153	206,315
Last Close Price	4145.00	6380.00	6289.95	7842.54	7583.77	11793.66
PE Ratio	-	-	23.77	-	76.58	-
PS Ratio	0.47	0.75	0.52	0.59	0.66	0.90
PB Ratio	0.81	1.27	1.02	1.33	1.26	2.00
P/TBV Ratio	0.95	1.47	1.13	1.35	1.27	2.01
P/FCF Ratio	-	-	-	29.48	10.67	-
P/OCF Ratio	4.79	5.80	-	5.30	8.76	-
EV/Sales Ratio	0.60	0.83	0.64	0.58	0.72	0.89
EV/EBITDA Ratio	-	-	6.15	12.13	12.24	33.92
EV/EBIT Ratio	-	-	16.79	55.52	51.27	-
EV/FCF Ratio	-	-	-	28.92	11.58	-
Debt / Equity Ratio	0.53	0.44	0.46	0.23	0.21	0.20
Debt / EBITDA Ratio	-	-	2.27	2.13	1.88	3.44
Debt / FCF Ratio	-	-	-	5.09	1.78	-
Net Debt / Equity Ratio	0.22	0.03	0.15	-0.07	-0.10	-0.02
Net Debt / EBITDA Ratio	-0.92	-0.10	0.75	-0.66	-0.93	-0.42
Net Debt / FCF Ratio	-56.24	-0.26	-0.61	-1.58	-0.88	0.12
Asset Turnover	0.76	0.72	1.02	1.22	1.11	1.30
Inventory Turnover	26.06	24.59	25.55	25.57	21.60	29.33
Quick Ratio	0.94	1.01	1.03	1.16	1.45	1.60
Current Ratio	1.05	1.15	1.15	1.31	1.64	1.83
Return on Equity (ROE)	-30.59%	-18.52%	5.08%	-2.17%	1.67%	-6.98%
Return on Assets (ROA)	-9.04%	-9.47%	2.44%	0.80%	0.97%	-0.32%
Return on Invested Capital (ROIC)	-29.82%	-29.07%	5.05%	2.56%	1.80%	-1.03%
Return on Capital Employed (ROCE)	-25.00%	-26.50%	6.80%	2.10%	2.40%	-0.70%
Earnings Yield	-47.33%	-17.44%	4.21%	-1.65%	1.31%	-3.28%
FCF Yield	-0.48%	-7.34%	-24.64%	3.39%	9.37%	-10.50%
Buyback Yield / Dilution	19.19%	14.24%	-16.61%	-	-8.51%	-4.39%