Tuksu Engineering & Construction,Ltd. (KOSDAQ:026150)
South Korea · Delayed Price · Currency is KRW 4,145.00
+35.00 (0.85%)
At close: Jun 10, 2026
KOSDAQ:026150 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 156,357 | 149,021 | 212,530 | 232,864 | 202,958 | 232,010 |
Other Revenue | 0 | 0 | -0 | - | - | -0 |
| 156,357 | 149,021 | 212,530 | 232,864 | 202,958 | 232,010 | |
Revenue Growth (YoY) | -22.25% | -29.88% | -8.73% | 14.74% | -12.52% | 16.67% |
Cost of Revenue | 168,854 | 169,669 | 192,610 | 216,584 | 188,602 | 220,106 |
Gross Profit | -12,497 | -20,648 | 19,919 | 16,279 | 14,356 | 11,904 |
Selling, General & Admin | 15,721 | 9,814 | 9,201 | 9,752 | 8,697 | 7,656 |
Research & Development | 216.68 | 116.03 | 45.03 | - | 220.73 | 678.31 |
Amortization of Goodwill & Intangibles | 7.17 | 6.52 | 1.63 | - | 0.32 | 10.25 |
Other Operating Expenses | 387.98 | 323.66 | 329.53 | 825.4 | 817.7 | 940.13 |
Operating Expenses | 17,230 | 10,672 | 11,804 | 13,836 | 11,525 | 12,827 |
Operating Income | -29,727 | -31,319 | 8,115 | 2,443 | 2,831 | -923.15 |
Interest Expense | -2,975 | -2,904 | -2,920 | -1,151 | -884.95 | -1,138 |
Interest & Investment Income | 1,182 | 1,208 | 622.58 | 765.58 | 404.36 | 435.52 |
Earnings From Equity Investments | - | - | -290.9 | -79.48 | -739.59 | -35.04 |
Currency Exchange Gain (Loss) | -78.41 | -83.29 | -14.8 | 139.78 | 20.45 | -12.23 |
Other Non Operating Income (Expenses) | 1,311 | 1,328 | 1,749 | 240.86 | 886.68 | -1,113 |
EBT Excluding Unusual Items | -30,287 | -31,771 | 7,262 | 2,360 | 2,518 | -2,786 |
Gain (Loss) on Sale of Investments | -768.43 | -742.93 | -241.93 | -23.52 | - | - |
Gain (Loss) on Sale of Assets | 243.58 | 16,396 | 804.89 | -5,005 | 289.35 | - |
Asset Writedown | -18.15 | -18.15 | -5 | -34.54 | - | -4,807 |
Pretax Income | -30,830 | -16,135 | 7,820 | -2,704 | 2,807 | -7,593 |
Income Tax Expense | 2,072 | 2,072 | 2,428 | -429.29 | 1,058 | -781.47 |
Earnings From Continuing Operations | -32,901 | -18,207 | 5,392 | -2,274 | 1,750 | -6,812 |
Net Income to Company | -32,901 | -18,207 | 5,392 | -2,274 | 1,750 | -6,812 |
Minority Interest in Earnings | -1,524 | -1,314 | -726.71 | -2.02 | -3.83 | -17.34 |
Net Income | -34,426 | -19,521 | 4,665 | -2,276 | 1,746 | -6,829 |
Net Income to Common | -34,426 | -19,521 | 4,665 | -2,276 | 1,746 | -6,829 |
Shares Outstanding (Basic) | 17 | 18 | 18 | 18 | 18 | 16 |
Shares Outstanding (Diluted) | 17 | 18 | 20 | 18 | 18 | 16 |
Shares Change (YoY) | -19.19% | -14.24% | 16.61% | - | 8.51% | 4.39% |
EPS (Basic) | -2042.60 | -1112.57 | 266.00 | -129.73 | 99.50 | -422.31 |
EPS (Diluted) | -2042.60 | -1112.57 | 228.00 | -130.00 | 99.50 | -422.31 |
Free Cash Flow | -350.06 | -8,213 | -27,329 | 4,691 | 12,532 | -21,830 |
Free Cash Flow Per Share | -20.77 | -468.10 | -1335.68 | 267.34 | 714.20 | -1349.96 |
Gross Margin | -7.99% | -13.86% | 9.37% | 6.99% | 7.07% | 5.13% |
Operating Margin | -19.01% | -21.02% | 3.82% | 1.05% | 1.40% | -0.40% |
Profit Margin | -22.02% | -13.10% | 2.20% | -0.98% | 0.86% | -2.94% |
Free Cash Flow Margin | -0.22% | -5.51% | -12.86% | 2.01% | 6.17% | -9.41% |
EBITDA | -21,332 | -21,429 | 22,141 | 11,188 | 11,855 | 6,081 |
EBITDA Margin | -13.64% | -14.38% | 10.42% | 4.80% | 5.84% | 2.62% |
D&A For EBITDA | 8,395 | 9,891 | 14,026 | 8,744 | 9,024 | 7,005 |
EBIT | -29,727 | -31,319 | 8,115 | 2,443 | 2,831 | -923.15 |
EBIT Margin | -19.01% | -21.02% | 3.82% | 1.05% | 1.40% | -0.40% |
Effective Tax Rate | - | - | 31.05% | - | 37.68% | - |
Advertising Expenses | - | 2.8 | - | - | 19.68 | 21.28 |