Tuksu Engineering & Construction,Ltd. (KOSDAQ:026150)
3,895.00
-80.00 (-2.01%)
At close: Sep 23, 2026
KOSDAQ:026150 Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 20,422 | 32,754 | 28,042 | 28,439 | 24,219 | 21,195 |
Short-Term Investments | 1,088 | 1,430 | 4,508 | 1,858 | 9,106 | 2,305 |
Trading Asset Securities | 3,251 | 1,922 | 1,045 | 976.48 | - | - |
Cash & Short-Term Investments | 24,761 | 36,107 | 33,595 | 31,273 | 33,325 | 23,500 |
Cash Growth | -41.19% | 7.48% | 7.42% | -6.16% | 41.81% | -40.54% |
Accounts Receivable | 50,970 | 39,080 | 67,349 | 62,113 | 62,324 | 63,778 |
Other Receivables | 3,546 | 2,629 | 1,367 | 1,294 | 1,635 | 66.01 |
Receivables | 54,926 | 42,659 | 69,717 | 65,624 | 66,176 | 64,061 |
Inventory | 6,995 | 6,629 | 7,171 | 7,906 | 9,033 | 8,431 |
Prepaid Expenses | 1,381 | 2,505 | 3,543 | 2,121 | 1,214 | 3,176 |
Other Current Assets | 1,395 | 741.73 | 721.36 | 262.09 | 571.92 | 663.46 |
Total Current Assets | 89,459 | 88,642 | 114,747 | 107,186 | 110,320 | 99,832 |
Property, Plant & Equipment | 90,077 | 78,504 | 58,074 | 52,751 | 41,430 | 45,337 |
Long-Term Investments | 9,502 | 7,459 | 5,527 | 6,423 | 6,055 | 8,863 |
Goodwill | 11,396 | 9,633 | 9,633 | - | - | - |
Other Intangible Assets | 1,437 | 557.75 | 375.76 | 980.63 | 430.63 | 428.05 |
Long-Term Accounts Receivable | -0 | 0 | -0 | - | -0 | 0 |
Long-Term Deferred Tax Assets | 3,868 | 3,811 | 5,192 | 5,238 | 4,341 | 4,453 |
Other Long-Term Assets | 6,969 | 6,464 | 24,815 | 23,540 | 20,573 | 21,696 |
Total Assets | 212,708 | 195,071 | 218,364 | 197,310 | 183,871 | 180,609 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 18,761 | 19,654 | 21,093 | 24,354 | 19,689 | 27,185 |
Accrued Expenses | 1,424 | 819.34 | 878.37 | 1,375 | 843.89 | 1,043 |
Short-Term Debt | 27,287 | 19,831 | 47,722 | 10,473 | 9,445 | 2,521 |
Current Portion of Long-Term Debt | - | - | - | 10,100 | 10,678 | 5,127 |
Current Portion of Leases | 1,501 | 2,064 | 1,853 | 1,817 | 1,281 | 1,958 |
Current Income Taxes Payable | 389.75 | 348.19 | 705.29 | 0.43 | 583.2 | - |
Current Unearned Revenue | 27,327 | 21,078 | 6,795 | 22,208 | 12,795 | 5,220 |
Other Current Liabilities | 12,851 | 13,126 | 20,478 | 11,577 | 11,897 | 11,454 |
Total Current Liabilities | 89,541 | 76,920 | 99,526 | 81,905 | 67,212 | 54,506 |
Long-Term Debt | 19,190 | 15,940 | - | - | - | 10,666 |
Long-Term Leases | 427.66 | 452.35 | 676.73 | 1,470 | 884.53 | 660.84 |
Pension & Post-Retirement Benefits | 6,342 | 6,306 | 5,861 | 6,307 | 5,170 | 7,961 |
Long-Term Deferred Tax Liabilities | - | - | 16.63 | - | - | - |
Other Long-Term Liabilities | 6,125 | 7,503 | 3,593 | 4,014 | 4,469 | 3,061 |
Total Liabilities | 121,627 | 107,121 | 109,673 | 93,695 | 77,735 | 76,855 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 8,773 | 8,773 | 8,773 | 8,773 | 8,773 | 8,773 |
Additional Paid-In Capital | 69,413 | 69,067 | 70,658 | 70,658 | 70,658 | 70,658 |
Retained Earnings | 11,203 | 8,350 | 28,590 | 24,632 | 27,870 | 25,683 |
Comprehensive Income & Other | 300.54 | 169.5 | -234.45 | -506.91 | -1,221 | -1,413 |
Total Common Equity | 89,690 | 86,360 | 107,787 | 103,556 | 106,080 | 103,702 |
Minority Interest | 1,392 | 1,590 | 904.02 | 58.38 | 56.36 | 52.53 |
Shareholders' Equity | 91,081 | 87,950 | 108,691 | 103,614 | 106,136 | 103,754 |
Total Liabilities & Equity | 212,708 | 195,071 | 218,364 | 197,310 | 183,871 | 180,609 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 48,406 | 38,287 | 50,252 | 23,859 | 22,288 | 20,932 |
Net Cash (Debt) | -23,644 | -2,181 | -16,657 | 7,414 | 11,037 | 2,568 |
Net Cash Growth | - | - | - | -32.83% | 329.73% | -79.75% |
Net Cash Per Share | -1347.23 | -124.27 | -814.11 | 422.51 | 629.02 | 158.82 |
Filing Date Shares Outstanding | 17.55 | 17.55 | 17.55 | 17.55 | 17.55 | 17.55 |
Total Common Shares Outstanding | 17.55 | 17.55 | 17.55 | 17.55 | 17.55 | 17.55 |
Working Capital | -82.39 | 11,721 | 15,221 | 25,281 | 43,108 | 45,326 |
Book Value Per Share | 5111.60 | 4921.83 | 6142.99 | 5901.86 | 6045.70 | 5910.17 |
Tangible Book Value | 76,856 | 76,169 | 97,778 | 102,575 | 105,649 | 103,274 |
Tangible Book Value Per Share | 4380.19 | 4341.03 | 5572.56 | 5845.97 | 6021.15 | 5885.78 |
Land | 18,560 | 18,110 | 4,215 | 8,720 | 8,720 | 8,720 |
Buildings | 8,738 | 7,332 | 7,332 | 6,996 | 6,996 | 8,560 |
Machinery | 133,362 | 132,678 | 131,297 | 96,983 | 102,648 | 101,075 |
Construction In Progress | 27,734 | 14,028 | 1,938 | 15,270 | 2,465 | 224.08 |