AJU IB INVESTMENT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,779,155	342,191	287,737	325,353	261,238	468,049
Market Cap Growth	634.74%	18.93%	-11.56%	24.54%	-44.19%	1.82%
PE Ratio	214.29	41.14	34.59	19.60	128.12	11.90
PS Ratio	59.46	11.44	5.27	6.05	6.14	4.56
PB Ratio	6.67	1.28	1.10	1.26	1.07	1.85
P/FCF Ratio	-	-	11.96	7.58	28.47	3.99
P/OCF Ratio	-	-	11.95	7.56	26.58	3.99
Debt / Equity Ratio	0.10	0.10	0.09	0.09	0.14	0.13
Debt / FCF Ratio	-	-	1.00	0.56	3.62	0.28
Net Debt / Equity Ratio	-0.28	-0.28	-0.31	-0.42	-0.50	-0.53
Net Debt / FCF Ratio	66.60	66.60	-3.36	-2.51	-13.24	-1.15
Quick Ratio	9.79	9.79	9.60	9.79	15.47	5.74
Current Ratio	15.41	15.41	13.63	12.84	18.04	7.33
Asset Turnover	0.09	0.09	0.16	0.15	0.11	0.26
Return on Equity (ROE)	3.15%	3.15%	3.20%	6.62%	0.82%	17.00%
Return on Assets (ROA)	2.45%	2.45%	2.39%	4.56%	0.53%	9.75%
Return on Invested Capital (ROIC)	2.56%	2.58%	12.63%	10.84%	4.52%	20.35%
Earnings Yield	0.47%	2.43%	2.89%	5.10%	0.78%	8.40%
FCF Yield	-	-0.33%	8.36%	13.20%	3.51%	25.07%
Payout Ratio	71.15%	71.16%	71.08%	14.21%	578.48%	14.66%
Buyback Yield / Dilution	0.00%	0.00%	-0.26%	1.16%	-3.46%	-0.65%
Total Shareholder Return	0.27%	0.00%	-0.26%	1.16%	-3.46%	-0.65%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.