SANGBO Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	6,607	5,524	9,075	10,348	22,256	24,873
Trading Asset Securities	24,269	27,066	32,820	32,915	17,060	-
Cash & Short-Term Investments	30,876	32,591	41,895	43,263	39,316	24,873
Cash Growth	-16.99%	-22.21%	-3.16%	10.04%	58.07%	105.73%
Accounts Receivable	14,492	16,487	16,309	19,049	20,833	44,215
Other Receivables	771.26	707.49	671.37	1,010	816.1	1,351
Receivables	16,622	18,568	17,344	20,427	22,030	45,960
Inventory	7,433	6,686	7,642	8,989	8,357	20,606
Prepaid Expenses	259.13	114.55	102.59	114.77	124.31	309.9
Other Current Assets	671.21	988.8	838.25	878.34	1,021	903.9
Total Current Assets	55,861	58,949	67,821	73,673	70,848	92,653
Property, Plant & Equipment	27,778	28,353	27,162	27,945	27,115	36,882
Long-Term Investments	1,697	1,347	7,630	8,732	10,221	274.16
Goodwill	-	-	-	104.42	-	-
Other Intangible Assets	741.58	632.18	707.15	546.93	302.37	376.2
Long-Term Accounts Receivable	-	-	-	-	-	-0
Long-Term Deferred Tax Assets	-	-	29.17	2,740	1,842	-
Long-Term Deferred Charges	-	-	-	665.97	-	1,162
Other Long-Term Assets	1,739	4,892	1,941	3,173	1,795	1,874
Total Assets	87,946	94,303	105,420	117,730	112,273	133,221

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	5,250	4,062	6,302	7,396	5,817	23,460
Accrued Expenses	1,193	1,495	1,377	1,269	1,106	1,401
Short-Term Debt	32,875	33,275	35,275	35,545	32,450	41,351
Current Portion of Long-Term Debt	-	-	-	-	-	458.84
Current Portion of Leases	69.09	254.12	108.11	109.49	93.64	447.84
Other Current Liabilities	1,933	2,764	2,678	3,635	1,673	3,984
Total Current Liabilities	41,320	41,850	45,739	47,954	41,140	71,102
Long-Term Debt	680	680	680	-	-	-
Long-Term Leases	43.48	346.82	567.28	636.61	163.76	63.79
Pension & Post-Retirement Benefits	6,270	7,266	7,281	6,479	5,290	5,271
Long-Term Deferred Tax Liabilities	952.9	839.8	20.72	25.13	-	-
Other Long-Term Liabilities	-0	0	0	0	0	-
Total Liabilities	49,266	50,982	54,288	55,095	46,594	76,437

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	29,591	29,591	29,591	29,591	29,591	29,591
Additional Paid-In Capital	31,046	31,046	31,046	31,046	31,046	31,046
Retained Earnings	-22,789	-17,816	-5,652	5,115	5,090	-3,995
Treasury Stock	-6,985	-6,977	-6,977	-5,477	-2,490	-2,490
Comprehensive Income & Other	7,864	7,470	2,947	2,172	2,443	2,632
Total Common Equity	38,726	43,313	50,954	62,447	65,679	56,784
Minority Interest	-46.17	7.86	177.49	187.91	-	-
Shareholders' Equity	38,680	43,321	51,132	62,635	65,679	56,784
Total Liabilities & Equity	87,946	94,303	105,420	117,730	112,273	133,221

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	33,668	34,556	36,630	36,291	32,707	42,321
Net Cash (Debt)	-2,791	-1,965	5,264	6,972	6,609	-17,448
Net Cash Growth	-	-	-24.49%	5.49%	-	-
Net Cash Per Share	-247.72	-174.42	464.54	603.52	558.35	-1752.27
Filing Date Shares Outstanding	11.26	11.27	11.27	11.44	11.79	11.79
Total Common Shares Outstanding	11.26	11.27	11.27	11.44	11.79	11.79
Working Capital	14,541	17,099	22,082	25,719	29,708	21,550
Book Value Per Share	3438.35	3844.44	4522.67	5459.90	5569.38	4815.10
Tangible Book Value	37,985	42,681	50,247	61,795	65,377	56,408
Tangible Book Value Per Share	3372.51	3788.33	4459.91	5402.95	5543.74	4783.20
Land	21,633	21,633	16,390	16,390	16,390	16,390
Buildings	10,356	10,356	10,391	10,391	10,391	10,391
Machinery	49,060	48,825	50,221	49,927	43,279	68,307
Construction In Progress	160.43	221.78	670.88	56.7	568	237.99