SANGBO Corp. (KOSDAQ:027580)
South Korea · Delayed Price · Currency is KRW 1,822.00
0.00 (0.00%)
At close: Sep 23, 2026
SANGBO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 41,832 | 50,105 | 53,827 | 66,157 | 67,412 | 72,389 |
Other Revenue | - | - | -0 | - | - | -0 |
| 41,832 | 50,105 | 53,827 | 66,157 | 67,412 | 72,389 | |
Revenue Growth | -20.24% | -6.91% | -18.64% | -1.86% | -6.88% | -44.37% |
Cost of Revenue | 39,069 | 43,659 | 42,741 | 50,852 | 52,270 | 55,161 |
Gross Profit | 2,763 | 6,446 | 11,086 | 15,305 | 15,143 | 17,228 |
Selling, General & Admin | 8,919 | 9,290 | 11,169 | 10,833 | 9,084 | 7,793 |
Research & Development | 4,185 | 4,731 | 5,920 | 2,021 | 2,470 | 2,178 |
Amortization of Goodwill & Intangibles | 72.32 | 71.52 | 207.15 | 56.22 | 421.71 | 457.73 |
Other Operating Expenses | 125.36 | 131 | 263.82 | 94.61 | 91.32 | 94.39 |
Operating Expenses | 15,537 | 15,398 | 19,274 | 13,083 | 12,619 | 10,382 |
Operating Income | -12,773 | -8,952 | -8,188 | 2,222 | 2,524 | 6,846 |
Interest Expense | -1,393 | -1,419 | -1,500 | -1,531 | -1,387 | -2,980 |
Interest & Investment Income | 1,112 | 1,226 | 1,725 | 1,499 | 249.72 | 30.99 |
Earnings From Equity Investments | 101.44 | -526.33 | -1,927 | -1,171 | -718.02 | - |
Currency Exchange Gain (Loss) | 2,804 | -340.28 | 2,089 | 1,100 | 506.82 | 1,252 |
Other Non Operating Income (Expenses) | -674.93 | 136.31 | -18.72 | -5,211 | 957.06 | -1,120 |
EBT Excluding Unusual Items | -10,825 | -9,876 | -7,820 | -3,094 | 2,133 | 4,029 |
Gain (Loss) on Sale of Investments | -3.67 | -5.47 | 19.9 | -32.75 | 764.56 | -6.14 |
Gain (Loss) on Sale of Assets | -54.03 | 37.49 | 208.62 | 2,728 | 6.04 | -13.52 |
Asset Writedown | -3,029 | -3,029 | -652.16 | 47.33 | -825.74 | 94.44 |
Other Unusual Items | - | - | - | - | - | 16.32 |
Pretax Income | -13,912 | -12,873 | -8,243 | -350.47 | 2,077 | 4,120 |
Income Tax Expense | 249.97 | 184.72 | 2,700 | -788.94 | -1,926 | 51.11 |
Earnings From Continuing Operations | -14,161 | -13,057 | -10,944 | 438.47 | 4,003 | 4,069 |
Earnings From Discontinued Operations | - | - | - | - | 4,783 | -2,084 |
Net Income to Company | -14,161 | -13,057 | -10,944 | 438.47 | 8,787 | 1,984 |
Minority Interest in Earnings | 81.24 | 175.54 | 124.61 | - | - | - |
Net Income | -14,080 | -12,882 | -10,819 | 438.47 | 8,787 | 1,984 |
Net Income to Common | -14,080 | -12,882 | -10,819 | 438.47 | 8,787 | 1,984 |
Net Income Growth | - | - | - | -95.01% | 342.82% | -38.49% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 12 | 12 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 12 | 12 | 10 |
Shares Change | -12.58% | -0.58% | -1.90% | -2.40% | 18.87% | 6.60% |
EPS (Basic) | -1249.47 | -1143.37 | -954.74 | 37.96 | 742.35 | 199.27 |
EPS (Diluted) | -1249.47 | -1143.37 | -954.74 | 37.96 | 742.35 | 199.27 |
EPS Growth | - | - | - | -94.89% | 272.53% | -42.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9,199 | -7,790 | -390.43 | 6,056 | -584.82 | 4,443 |
Free Cash Flow Per Share | -816.32 | -691.43 | -34.45 | 524.21 | -49.41 | 446.20 |
Gross Margin | 6.61% | 12.86% | 20.59% | 23.13% | 22.46% | 23.80% |
Operating Margin | -30.54% | -17.87% | -15.21% | 3.36% | 3.74% | 9.46% |
Profit Margin | -33.66% | -25.71% | -20.10% | 0.66% | 13.03% | 2.74% |
Free Cash Flow Margin | -21.99% | -15.55% | -0.73% | 9.15% | -0.87% | 6.14% |
EBITDA | -11,056 | -6,823 | -6,175 | 3,863 | 7,034 | 10,927 |
EBITDA Margin | -26.43% | -13.62% | -11.47% | 5.84% | 10.43% | 15.10% |
D&A For EBITDA | 1,717 | 2,128 | 2,013 | 1,642 | 4,510 | 4,081 |
EBIT | -12,773 | -8,952 | -8,188 | 2,222 | 2,524 | 6,846 |
EBIT Margin | -30.54% | -17.87% | -15.21% | 3.36% | 3.74% | 9.46% |
Effective Tax Rate | - | - | - | - | - | 1.24% |
Advertising Expenses | - | 202.22 | 647.23 | 753.16 | 860.43 | 11.5 |