TJ media Co., Ltd. (KOSDAQ: 032540)
South Korea
· Delayed Price · Currency is KRW 4,840.00
-40.00 (-0.82%)
Dec 20, 2024, 9:00 AM KST
TJ media Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 91,362 | 96,399 | 85,911 | 61,854 | 55,628 | 75,419 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | -0 | Upgrade
|
| Revenue | 91,362 | 96,399 | 85,911 | 61,854 | 55,628 | 75,419 | Upgrade
|
| Revenue Growth (YoY) | -8.74% | 12.21% | 38.89% | 11.19% | -26.24% | 10.06% | Upgrade
|
| Cost of Revenue | 63,388 | 68,193 | 62,033 | 43,619 | 42,622 | 56,566 | Upgrade
|
| Gross Profit | 27,974 | 28,205 | 23,878 | 18,235 | 13,006 | 18,853 | Upgrade
|
| Selling, General & Admin | 21,729 | 20,936 | 18,807 | 14,861 | 15,187 | 17,890 | Upgrade
|
| Other Operating Expenses | 308.05 | 321.49 | 316.69 | 290.31 | 252.67 | 202.61 | Upgrade
|
| Operating Expenses | 22,698 | 21,874 | 19,737 | 15,409 | 15,723 | 18,402 | Upgrade
|
| Operating Income | 5,276 | 6,331 | 4,142 | 2,826 | -2,716 | 451.68 | Upgrade
|
| Interest Expense | -1,048 | -1,157 | -640.33 | -354.39 | -340.64 | -368.85 | Upgrade
|
| Interest & Investment Income | 344.25 | 334.53 | 480.34 | 51.38 | 33.69 | 24.52 | Upgrade
|
| Earnings From Equity Investments | -2,000 | -964.13 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -55.4 | -18.43 | 30.89 | 306.08 | 9.99 | 345.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 613.96 | 591.46 | 527.88 | 340.02 | 299.94 | 326.67 | Upgrade
|
| EBT Excluding Unusual Items | 3,131 | 5,118 | 4,540 | 3,169 | -2,713 | 779.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | 498.32 | 52.34 | 67.74 | 64.27 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -5.33 | 55.45 | 133.91 | 13.13 | 23.64 | Upgrade
|
| Pretax Income | 3,629 | 5,165 | 4,664 | 3,367 | -2,700 | 803.26 | Upgrade
|
| Income Tax Expense | 308.03 | 460.22 | 166.46 | 157.03 | -247.26 | -98.43 | Upgrade
|
| Earnings From Continuing Operations | 3,321 | 4,704 | 4,497 | 3,210 | -2,453 | 901.69 | Upgrade
|
| Minority Interest in Earnings | -3.84 | -5.51 | -9.76 | -5.21 | -5.43 | -3.69 | Upgrade
|
| Net Income | 3,317 | 4,699 | 4,487 | 3,205 | -2,458 | 898 | Upgrade
|
| Net Income to Common | 3,317 | 4,699 | 4,487 | 3,205 | -2,458 | 898 | Upgrade
|
| Net Income Growth | -40.64% | 4.71% | 40.03% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| EPS (Basic) | 238.09 | 337.29 | 322.10 | 230.03 | -176.47 | 64.46 | Upgrade
|
| EPS (Diluted) | 238.00 | 337.00 | 322.00 | 230.03 | -176.47 | 64.00 | Upgrade
|
| EPS Growth | -40.65% | 4.66% | 39.98% | - | - | - | Upgrade
|
| Free Cash Flow | 10,556 | 6,975 | -3,836 | 1,349 | -80.77 | -8,873 | Upgrade
|
| Free Cash Flow Per Share | 757.68 | 500.67 | -275.34 | 96.81 | -5.80 | -636.88 | Upgrade
|
| Dividend Per Share | 320.000 | 320.000 | - | - | - | 50.000 | Upgrade
|
| Gross Margin | 30.62% | 29.26% | 27.79% | 29.48% | 23.38% | 25.00% | Upgrade
|
| Operating Margin | 5.77% | 6.57% | 4.82% | 4.57% | -4.88% | 0.60% | Upgrade
|
| Profit Margin | 3.63% | 4.87% | 5.22% | 5.18% | -4.42% | 1.19% | Upgrade
|
| Free Cash Flow Margin | 11.55% | 7.24% | -4.46% | 2.18% | -0.15% | -11.76% | Upgrade
|
| EBITDA | 8,062 | 9,290 | 7,251 | 5,765 | 284.05 | 2,891 | Upgrade
|
| EBITDA Margin | 8.82% | 9.64% | 8.44% | 9.32% | 0.51% | 3.83% | Upgrade
|
| D&A For EBITDA | 2,786 | 2,959 | 3,109 | 2,939 | 3,000 | 2,439 | Upgrade
|
| EBIT | 5,276 | 6,331 | 4,142 | 2,826 | -2,716 | 451.68 | Upgrade
|
| EBIT Margin | 5.77% | 6.57% | 4.82% | 4.57% | -4.88% | 0.60% | Upgrade
|
| Effective Tax Rate | 8.49% | 8.91% | 3.57% | 4.66% | - | - | Upgrade
|
| Advertising Expenses | - | 5,173 | 5,883 | 2,596 | 3,487 | 5,285 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.