TJ media Co., Ltd. (KOSDAQ:032540)
South Korea · Delayed Price · Currency is KRW 5,950.00
+70.00 (1.19%)
At close: Feb 20, 2026
TJ media Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 98,609 | 91,872 | 96,399 | 85,911 | 61,854 | 55,628 |
Other Revenue | - | - | -0 | -0 | - | - |
| 98,609 | 91,872 | 96,399 | 85,911 | 61,854 | 55,628 | |
Revenue Growth (YoY) | 7.93% | -4.70% | 12.21% | 38.89% | 11.19% | -26.24% |
Cost of Revenue | 68,670 | 64,315 | 68,193 | 62,033 | 43,619 | 42,622 |
Gross Profit | 29,939 | 27,557 | 28,205 | 23,878 | 18,235 | 13,006 |
Selling, General & Admin | 24,764 | 21,920 | 20,936 | 18,807 | 14,861 | 15,187 |
Amortization of Goodwill & Intangibles | 14.68 | 14.28 | 29.18 | 33.06 | 39.87 | 81.98 |
Other Operating Expenses | 312.39 | 305.86 | 321.49 | 316.69 | 290.31 | 252.67 |
Operating Expenses | 25,864 | 22,893 | 21,874 | 19,737 | 15,409 | 15,723 |
Operating Income | 4,075 | 4,664 | 6,331 | 4,142 | 2,826 | -2,716 |
Interest Expense | -838.41 | -995.56 | -1,157 | -640.33 | -354.39 | -340.64 |
Interest & Investment Income | 361.97 | 348 | 334.53 | 480.34 | 51.38 | 33.69 |
Earnings From Equity Investments | - | -808.73 | -964.13 | - | - | - |
Currency Exchange Gain (Loss) | -6.13 | 207.61 | -18.43 | 30.89 | 306.08 | 9.99 |
Other Non Operating Income (Expenses) | 800.46 | 794.94 | 591.46 | 527.88 | 340.02 | 299.94 |
EBT Excluding Unusual Items | 4,393 | 4,210 | 5,118 | 4,540 | 3,169 | -2,713 |
Gain (Loss) on Sale of Investments | 49.39 | 497.06 | 52.34 | 67.74 | 64.27 | - |
Gain (Loss) on Sale of Assets | 158.57 | - | -5.33 | 55.45 | 133.91 | 13.13 |
Pretax Income | 4,601 | 4,708 | 5,165 | 4,664 | 3,367 | -2,700 |
Income Tax Expense | -120.38 | 61.93 | 460.22 | 166.46 | 157.03 | -247.26 |
Earnings From Continuing Operations | 4,721 | 4,646 | 4,704 | 4,497 | 3,210 | -2,453 |
Minority Interest in Earnings | -1.58 | -3.61 | -5.51 | -9.76 | -5.21 | -5.43 |
Net Income | 4,720 | 4,642 | 4,699 | 4,487 | 3,205 | -2,458 |
Net Income to Common | 4,720 | 4,642 | 4,699 | 4,487 | 3,205 | -2,458 |
Net Income Growth | 42.29% | -1.21% | 4.71% | 40.03% | - | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
EPS (Basic) | 338.78 | 333.20 | 337.29 | 322.10 | 230.03 | -176.47 |
EPS (Diluted) | 338.00 | 333.00 | 337.00 | 322.00 | 230.03 | -176.47 |
EPS Growth | 42.02% | -1.19% | 4.66% | 39.98% | - | - |
Free Cash Flow | 4,826 | 12,706 | 6,975 | -3,836 | 1,349 | -80.77 |
Free Cash Flow Per Share | 346.38 | 912.03 | 500.67 | -275.34 | 96.81 | -5.80 |
Dividend Per Share | 320.000 | 320.000 | - | - | - | - |
Gross Margin | 30.36% | 30.00% | 29.26% | 27.79% | 29.48% | 23.38% |
Operating Margin | 4.13% | 5.08% | 6.57% | 4.82% | 4.57% | -4.88% |
Profit Margin | 4.79% | 5.05% | 4.87% | 5.22% | 5.18% | -4.42% |
Free Cash Flow Margin | 4.89% | 13.83% | 7.24% | -4.46% | 2.18% | -0.14% |
EBITDA | 6,843 | 7,274 | 9,290 | 7,251 | 5,765 | 284.05 |
EBITDA Margin | 6.94% | 7.92% | 9.64% | 8.44% | 9.32% | 0.51% |
D&A For EBITDA | 2,768 | 2,610 | 2,959 | 3,109 | 2,939 | 3,000 |
EBIT | 4,075 | 4,664 | 6,331 | 4,142 | 2,826 | -2,716 |
EBIT Margin | 4.13% | 5.08% | 6.57% | 4.82% | 4.57% | -4.88% |
Effective Tax Rate | - | 1.31% | 8.91% | 3.57% | 4.66% | - |
Advertising Expenses | - | 5,413 | 5,173 | 5,883 | 2,596 | 3,487 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.