TJ media Co., Ltd. (KOSDAQ: 032540)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,890.00
-10.00 (-0.20%)
Nov 15, 2024, 9:00 AM KST

TJ media Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
92,80096,39985,91161,85455,62875,419
Upgrade
Other Revenue
-0-0-0---0
Upgrade
Revenue
92,80096,39985,91161,85455,62875,419
Upgrade
Revenue Growth (YoY)
-5.79%12.21%38.89%11.19%-26.24%10.06%
Upgrade
Cost of Revenue
64,40968,19362,03343,61942,62256,566
Upgrade
Gross Profit
28,39128,20523,87818,23513,00618,853
Upgrade
Selling, General & Admin
21,73720,93618,80714,86115,18717,890
Upgrade
Other Operating Expenses
312.86321.49316.69290.31252.67202.61
Upgrade
Operating Expenses
22,70521,87419,73715,40915,72318,402
Upgrade
Operating Income
5,6866,3314,1422,826-2,716451.68
Upgrade
Interest Expense
-1,078-1,157-640.33-354.39-340.64-368.85
Upgrade
Interest & Investment Income
403.63334.53480.3451.3833.6924.52
Upgrade
Earnings From Equity Investments
-1,595-964.13----
Upgrade
Currency Exchange Gain (Loss)
43.69-18.4330.89306.089.99345.6
Upgrade
Other Non Operating Income (Expenses)
616.55591.46527.88340.02299.94326.67
Upgrade
EBT Excluding Unusual Items
4,0775,1184,5403,169-2,713779.62
Upgrade
Gain (Loss) on Sale of Investments
213.7252.3467.7464.27--
Upgrade
Gain (Loss) on Sale of Assets
-5.33-5.3355.45133.9113.1323.64
Upgrade
Pretax Income
4,2855,1654,6643,367-2,700803.26
Upgrade
Income Tax Expense
274.8460.22166.46157.03-247.26-98.43
Upgrade
Earnings From Continuing Operations
4,0114,7044,4973,210-2,453901.69
Upgrade
Minority Interest in Earnings
-4.6-5.51-9.76-5.21-5.43-3.69
Upgrade
Net Income
4,0064,6994,4873,205-2,458898
Upgrade
Net Income to Common
4,0064,6994,4873,205-2,458898
Upgrade
Net Income Growth
-27.52%4.71%40.03%---
Upgrade
Shares Outstanding (Basic)
141414141414
Upgrade
Shares Outstanding (Diluted)
141414141414
Upgrade
EPS (Basic)
287.55337.29322.10230.03-176.4764.46
Upgrade
EPS (Diluted)
287.00337.00322.00230.03-176.4764.00
Upgrade
EPS Growth
-27.53%4.66%39.98%---
Upgrade
Free Cash Flow
7,0956,975-3,8361,349-80.77-8,873
Upgrade
Free Cash Flow Per Share
509.29500.67-275.3496.81-5.80-636.88
Upgrade
Dividend Per Share
320.000320.000---50.000
Upgrade
Gross Margin
30.59%29.26%27.79%29.48%23.38%25.00%
Upgrade
Operating Margin
6.13%6.57%4.82%4.57%-4.88%0.60%
Upgrade
Profit Margin
4.32%4.87%5.22%5.18%-4.42%1.19%
Upgrade
Free Cash Flow Margin
7.65%7.24%-4.46%2.18%-0.15%-11.76%
Upgrade
EBITDA
8,4079,2907,2515,765284.052,891
Upgrade
EBITDA Margin
9.06%9.64%8.44%9.32%0.51%3.83%
Upgrade
D&A For EBITDA
2,7212,9593,1092,9393,0002,439
Upgrade
EBIT
5,6866,3314,1422,826-2,716451.68
Upgrade
EBIT Margin
6.13%6.57%4.82%4.57%-4.88%0.60%
Upgrade
Effective Tax Rate
6.41%8.91%3.57%4.66%--
Upgrade
Advertising Expenses
-5,1735,8832,5963,4875,285
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.