GC MediAI Corporation (KOSDAQ:032620)
South Korea · Delayed Price · Currency is KRW 2,965.00
+50.00 (1.72%)
At close: Jul 27, 2026
GC MediAI Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 202,230 | 197,696 | 190,597 | 154,041 | 133,343 | 111,762 |
Revenue Growth | 6.21% | 3.72% | 23.73% | 15.52% | 19.31% | 6.64% |
Gross Profit Gross Profit Growth | 105,105 | 101,533 | 95,239 | 80,632 | 67,523 | 58,807 |
Operating Income Operating Income Growth | 9,513 | 7,753 | 4,932 | 3,446 | 7,215 | 9,654 |
Net Income Net Income Growth | 34,618 | 36,977 | -1,586 | -1,712 | 3,586 | 13,312 |
Earnings Per Share EPS Growth | 681.78 | 728.70 | -31.00 | -33.73 | 70.67 | 262.33 |
EPS Growth | 2876.55% | - | - | - | -73.06% | 113.52% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 26,580 | 27,610 | 22,717 | 40,534 | 51,722 | 74,564 |
Total Debt Total Debt Growth | 34,356 | 32,514 | 15,801 | 8,609 | 10,487 | 9,118 |
Net Cash (Debt) Net Cash Growth | -7,776 | -4,905 | 6,916 | 31,924 | 41,236 | 65,446 |
Net Cash Growth | - | - | -78.33% | -22.58% | -36.99% | 6.04% |
Net Cash Per Share Net Cash Per Share Growth | -153.14 | -96.66 | 135.17 | 629.14 | 812.64 | 1289.77 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 12,437 | 16,629 | 2,349 | 2,491 | 4,250 | 8,414 |
Capital Expenditures CapEx Growth | -13,111 | -10,107 | -3,866 | -1,335 | -1,555 | -884.49 |
Free Cash Flow Free Cash Flow Growth | -674.64 | 6,522 | -1,518 | 1,155 | 2,695 | 7,529 |
Free Cash Flow Growth | - | - | - | -57.13% | -64.20% | -22.89% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 51.97% | 51.36% | 49.97% | 52.34% | 50.64% | 52.62% |
Operating Margin | 4.70% | 3.92% | 2.59% | 2.24% | 5.41% | 8.64% |
Pretax Margin | 18.23% | 19.72% | 0.55% | 1.26% | 5.17% | 14.18% |
Profit Margin | 17.12% | 18.70% | -0.83% | -1.11% | 2.69% | 11.91% |
FCF Margin | -0.33% | 3.30% | -0.80% | 0.75% | 2.02% | 6.74% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 50.000 | - | - | 60.000 | 60.000 | 40.000 |
Dividend Per Share Growth | 0% | - | - | 0% | 50.00% | -20.00% |
Dividend Yield | 1.69% | - | - | 1.30% | 1.23% | 0.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.19 | 5.01 | - | - | 71.32 | 28.78 |
Forward PE | - | 49.74 | 49.74 | 49.74 | 49.74 | 49.74 |
P/FCF Ratio | - | 28.40 | - | 207.51 | 94.88 | 50.88 |
PS Ratio | 0.72 | 0.94 | 0.92 | 1.56 | 1.92 | 3.43 |