GC MediAI Corporation (KOSDAQ:032620)
South Korea · Delayed Price · Currency is KRW 3,015.00
-60.00 (-1.95%)
At close: Sep 8, 2026
GC MediAI Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 155,145 | 185,211 | 174,555 | 239,759 | 255,743 | 383,107 | |
Market Cap Growth | -23.56% | 6.11% | -27.20% | -6.25% | -33.25% | -21.35% |
Enterprise Value | 178,818 | 208,758 | 174,325 | 221,360 | 209,167 | 318,497 |
Last Close Price | 3055.00 | 3604.99 | 3397.58 | 4626.39 | 4871.42 | 7209.89 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 5.01 | - | - | 71.32 | 28.78 |
Forward PE | - | 49.74 | 49.74 | 49.74 | 49.74 | 49.74 |
PS Ratio | 0.76 | 0.94 | 0.92 | 1.56 | 1.92 | 3.43 |
PB Ratio | 0.97 | 1.17 | 1.62 | 2.11 | 2.07 | 3.17 |
P/TBV Ratio | 2.73 | 3.33 | 2.73 | 3.21 | 2.91 | 3.99 |
P/FCF Ratio | 26.06 | 28.40 | - | 207.51 | 94.88 | 50.88 |
P/OCF Ratio | 8.25 | 11.14 | 74.31 | 96.27 | 60.17 | 45.53 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.87 | 1.06 | 0.92 | 1.44 | 1.57 | 2.85 |
EV/EBITDA Ratio | 11.01 | 12.86 | 13.98 | 25.07 | 18.94 | 24.68 |
EV/EBIT Ratio | 25.64 | 26.93 | 35.34 | 64.24 | 28.99 | 32.99 |
EV/FCF Ratio | 30.04 | 32.01 | - | 191.58 | 77.60 | 42.30 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.21 | 0.21 | 0.15 | 0.08 | 0.09 | 0.08 |
Debt / EBITDA Ratio | 1.55 | 2.00 | 1.27 | 0.97 | 0.95 | 0.71 |
Debt / FCF Ratio | 5.65 | 4.99 | - | 7.45 | 3.89 | 1.21 |
Net Debt / Equity Ratio | 0.03 | 0.03 | -0.06 | -0.28 | -0.33 | -0.54 |
Net Debt / EBITDA Ratio | 0.26 | 0.30 | -0.56 | -3.61 | -3.73 | -5.07 |
Net Debt / FCF Ratio | 0.93 | 0.75 | 4.56 | -27.63 | -15.30 | -8.69 |
Asset Turnover | 0.95 | 1.02 | 1.21 | 0.97 | 0.86 | 0.74 |
Inventory Turnover | 8.19 | 10.01 | 10.75 | 8.73 | 12.01 | 16.55 |
Quick Ratio | 1.33 | 1.38 | 1.39 | 2.35 | 2.61 | 4.48 |
Current Ratio | 1.89 | 1.83 | 1.78 | 2.82 | 3.07 | 4.68 |
Return on Equity (ROE) | -0.36% | 28.37% | -1.42% | 0.16% | 4.01% | 11.07% |
Return on Assets (ROA) | 3.59% | 2.50% | 1.96% | 1.36% | 2.90% | 3.98% |
Return on Invested Capital (ROIC) | -2.68% | 5.68% | -8.01% | 0.42% | 7.46% | 15.05% |
Return on Capital Employed (ROCE) | 6.40% | 4.00% | 3.90% | 2.60% | 5.30% | 7.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.09% | 19.96% | -0.91% | -0.71% | 1.40% | 3.48% |
FCF Yield | 3.84% | 3.52% | -0.87% | 0.48% | 1.05% | 1.97% |
Dividend Yield | 1.61% | - | - | 1.30% | 1.23% | 0.56% |
Payout Ratio | - | 4.12% | - | - | 56.60% | 19.06% |
Buyback Yield / Dilution | 0.79% | 0.83% | -0.84% | - | - | - |
Total Shareholder Return | 2.40% | 0.83% | -0.84% | 1.30% | 1.23% | 0.56% |