EASY HOLDINGS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	534,431	179,450	207,133	183,033	261,847	227,809
Market Cap Growth	210.79%	-13.36%	13.17%	-30.10%	14.94%	-21.11%
Enterprise Value	1,829,709	1,465,781	1,323,132	1,370,745	1,238,898	1,101,922
Last Close Price	8110.00	2755.00	2913.67	2477.50	3452.82	3473.38
PE Ratio	16.27	10.55	7.81	16.08	11.62	2.47
Forward PE	6.67	12.16	12.16	12.16	12.16	8.99
PS Ratio	0.16	0.06	0.07	0.06	0.13	0.14
PB Ratio	0.42	0.15	0.20	0.18	0.28	0.30
P/TBV Ratio	0.93	0.35	0.44	0.40	0.67	0.56
P/FCF Ratio	3.27	2.47	-	-	-	-
P/OCF Ratio	2.09	1.09	3.38	-	12.54	24.28
EV/Sales Ratio	0.54	0.45	0.42	0.46	0.62	0.69
EV/EBITDA Ratio	7.40	6.94	7.15	7.82	7.38	10.01
EV/EBIT Ratio	12.25	12.11	12.79	13.83	12.19	24.09
EV/FCF Ratio	11.21	20.19	-	-	-	-
Debt / Equity Ratio	0.88	0.96	0.98	1.13	1.03	1.02
Debt / EBITDA Ratio	4.61	5.50	5.45	6.58	5.71	7.01
Debt / FCF Ratio	6.88	16.01	-	-	-	-
Net Debt / Equity Ratio	0.59	0.68	0.65	0.64	0.64	0.67
Net Debt / EBITDA Ratio	3.07	3.88	3.60	3.69	3.53	4.60
Net Debt / FCF Ratio	4.58	11.28	-75.02	-4.20	-13.24	-6.76
Asset Turnover	1.22	1.22	1.20	1.21	0.97	0.90
Inventory Turnover	7.40	7.64	7.69	7.88	6.76	7.07
Quick Ratio	0.59	0.53	0.61	0.63	0.64	0.63
Current Ratio	1.16	1.07	1.13	1.09	1.19	1.10
Return on Equity (ROE)	5.17%	3.14%	5.32%	2.76%	1.09%	11.34%
Return on Assets (ROA)	3.28%	2.81%	2.50%	2.49%	3.09%	1.59%
Return on Invested Capital (ROIC)	6.77%	6.51%	4.67%	3.07%	1.58%	2.63%
Return on Capital Employed (ROCE)	8.60%	7.50%	7.40%	7.40%	7.50%	4.40%
Earnings Yield	6.02%	9.48%	12.80%	6.22%	8.61%	40.44%
FCF Yield	30.55%	40.46%	-4.29%	-84.13%	-17.09%	-32.88%
Dividend Yield	16.78%	9.07%	4.12%	3.03%	-	-
Payout Ratio	87.39%	106.17%	45.22%	86.25%	25.34%	5.70%
Buyback Yield / Dilution	0.44%	0.73%	-	-5.78%	-9.23%	2.60%
Total Shareholder Return	17.22%	9.80%	4.12%	-2.75%	-9.23%	2.60%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.